Fraser and Neave Ltd
SGX:F99

Watchlist Manager
Fraser and Neave Ltd Logo
Fraser and Neave Ltd
SGX:F99
Watchlist
Price: 1.32 SGD -0.75%
Market Cap: 1.9B SGD

Intrinsic Value

The intrinsic value of one F99 stock under the Base Case scenario is 2.17 SGD. Compared to the current market price of 1.32 SGD, Fraser and Neave Ltd is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

F99 Intrinsic Value
2.17 SGD
Undervaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Fraser and Neave Ltd

F99
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for F99 cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Fraser and Neave Ltd
SGX:F99
SG
Food Products
Market Cap
1.9B SGD
IPO
Jan 2, 1979
SG
Food Products
Market Cap
1.9B SGD
IPO
Jan 2, 1979
Price
S$false
EPS
S$false
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about F99?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Fraser and Neave Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Fraser and Neave Ltd

Current Assets 1.3B
Cash & Short-Term Investments 529.6m
Receivables 474.1m
Other Current Assets 332.3m
Non-Current Assets 3.9B
Long-Term Investments 2.6B
PP&E 1B
Intangibles 268.3m
Other Non-Current Assets 9.8m
Efficiency

Free Cash Flow Analysis
Fraser and Neave Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Fraser and Neave Ltd

Revenue
2.2B SGD
Cost of Revenue
-1.5B SGD
Gross Profit
688.8m SGD
Operating Expenses
-481.8m SGD
Operating Income
206.9m SGD
Other Expenses
-56m SGD
Net Income
150.9m SGD
Fundamental Scores

F99 Profitability Score
Profitability Due Diligence

Fraser and Neave Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive 1-Year Revenue Growth
48/100
Profitability
Score

Fraser and Neave Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

F99 Solvency Score
Solvency Due Diligence

Fraser and Neave Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
50/100
Solvency
Score

Fraser and Neave Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

F99 Price Targets Summary
Fraser and Neave Ltd

There are no price targets for F99.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for F99 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one F99 stock?

The intrinsic value of one F99 stock under the Base Case scenario is 2.17 SGD.

Is F99 stock undervalued or overvalued?

Compared to the current market price of 1.32 SGD, Fraser and Neave Ltd is Undervalued by 39%.

Back to Top