Fraser and Neave Ltd
SGX:F99

Watchlist Manager
Fraser and Neave Ltd Logo
Fraser and Neave Ltd
SGX:F99
Watchlist
Price: 1.34 SGD
Market Cap: 2B SGD
Have any thoughts about
Fraser and Neave Ltd?
Write Note

Intrinsic Value

The intrinsic value of one F99 stock under the Base Case scenario is 2.15 SGD. Compared to the current market price of 1.34 SGD, Fraser and Neave Ltd is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

F99 Intrinsic Value
2.15 SGD
Undervaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Fraser and Neave Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
F99
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for F99 cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about F99?
Bearish
Neutral
Bullish

Fundamental Analysis

1.34 SGD
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Fraser and Neave Ltd
SG
Food Products
Market Cap
2B SGD
IPO
Jan 2, 1979
Employees
6 900
Singapore
Market Cap
2B SGD
Industry
Food Products
IPO
Jan 2, 1979
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Fraser and Neave Ltd

Provide an overview of the primary business activities
of Fraser and Neave Ltd.

What unique competitive advantages
does Fraser and Neave Ltd hold over its rivals?

What risks and challenges
does Fraser and Neave Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Fraser and Neave Ltd.

Provide P/S
for Fraser and Neave Ltd.

Provide P/E
for Fraser and Neave Ltd.

Provide P/OCF
for Fraser and Neave Ltd.

Provide P/FCFE
for Fraser and Neave Ltd.

Provide P/B
for Fraser and Neave Ltd.

Provide EV/S
for Fraser and Neave Ltd.

Provide EV/GP
for Fraser and Neave Ltd.

Provide EV/EBITDA
for Fraser and Neave Ltd.

Provide EV/EBIT
for Fraser and Neave Ltd.

Provide EV/OCF
for Fraser and Neave Ltd.

Provide EV/FCFF
for Fraser and Neave Ltd.

Provide EV/IC
for Fraser and Neave Ltd.

Show me price targets
for Fraser and Neave Ltd made by professional analysts.

What are the Revenue projections
for Fraser and Neave Ltd?

How accurate were the past Revenue estimates
for Fraser and Neave Ltd?

What are the Net Income projections
for Fraser and Neave Ltd?

How accurate were the past Net Income estimates
for Fraser and Neave Ltd?

What are the EPS projections
for Fraser and Neave Ltd?

How accurate were the past EPS estimates
for Fraser and Neave Ltd?

What are the EBIT projections
for Fraser and Neave Ltd?

How accurate were the past EBIT estimates
for Fraser and Neave Ltd?

Compare the revenue forecasts
for Fraser and Neave Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Fraser and Neave Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Fraser and Neave Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Fraser and Neave Ltd compared to its peers.

Compare the P/E ratios
of Fraser and Neave Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Fraser and Neave Ltd with its peers.

Analyze the financial leverage
of Fraser and Neave Ltd compared to its main competitors.

Show all profitability ratios
for Fraser and Neave Ltd.

Provide ROE
for Fraser and Neave Ltd.

Provide ROA
for Fraser and Neave Ltd.

Provide ROIC
for Fraser and Neave Ltd.

Provide ROCE
for Fraser and Neave Ltd.

Provide Gross Margin
for Fraser and Neave Ltd.

Provide Operating Margin
for Fraser and Neave Ltd.

Provide Net Margin
for Fraser and Neave Ltd.

Provide FCF Margin
for Fraser and Neave Ltd.

Show all solvency ratios
for Fraser and Neave Ltd.

Provide D/E Ratio
for Fraser and Neave Ltd.

Provide D/A Ratio
for Fraser and Neave Ltd.

Provide Interest Coverage Ratio
for Fraser and Neave Ltd.

Provide Altman Z-Score Ratio
for Fraser and Neave Ltd.

Provide Quick Ratio
for Fraser and Neave Ltd.

Provide Current Ratio
for Fraser and Neave Ltd.

Provide Cash Ratio
for Fraser and Neave Ltd.

What is the historical Revenue growth
over the last 5 years for Fraser and Neave Ltd?

What is the historical Net Income growth
over the last 5 years for Fraser and Neave Ltd?

What is the current Free Cash Flow
of Fraser and Neave Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Fraser and Neave Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Fraser and Neave Ltd

Current Assets 1.3B
Cash & Short-Term Investments 529.6m
Receivables 474.1m
Other Current Assets 332.3m
Non-Current Assets 3.9B
Long-Term Investments 2.6B
PP&E 1B
Intangibles 268.3m
Other Non-Current Assets 9.8m
Current Liabilities 796.1m
Accounts Payable 227.2m
Other Current Liabilities 568.9m
Non-Current Liabilities 1.5B
Long-Term Debt 959.6m
Other Non-Current Liabilities 581.8m
Efficiency

Earnings Waterfall
Fraser and Neave Ltd

Revenue
2.2B SGD
Cost of Revenue
-1.5B SGD
Gross Profit
688.8m SGD
Operating Expenses
-481.8m SGD
Operating Income
206.9m SGD
Other Expenses
-56m SGD
Net Income
150.9m SGD

Free Cash Flow Analysis
Fraser and Neave Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

F99 Profitability Score
Profitability Due Diligence

Fraser and Neave Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive 1-Year Revenue Growth
48/100
Profitability
Score

Fraser and Neave Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

F99 Solvency Score
Solvency Due Diligence

Fraser and Neave Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
49/100
Solvency
Score

Fraser and Neave Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

F99 Price Targets Summary
Fraser and Neave Ltd

There are no price targets for F99.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for F99?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for F99 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one F99 stock?

The intrinsic value of one F99 stock under the Base Case scenario is 2.15 SGD.

Is F99 stock undervalued or overvalued?

Compared to the current market price of 1.34 SGD, Fraser and Neave Ltd is Undervalued by 38%.

Back to Top