Fraser and Neave Ltd
SGX:F99

Watchlist Manager
Fraser and Neave Ltd Logo
Fraser and Neave Ltd
SGX:F99
Watchlist
Price: 1.35 SGD 0.75% Market Closed
Market Cap: 2B SGD
Have any thoughts about
Fraser and Neave Ltd?
Write Note

Income Statement

Earnings Waterfall
Fraser and Neave Ltd

Revenue
2.2B SGD
Cost of Revenue
-1.5B SGD
Gross Profit
688.8m SGD
Operating Expenses
-481.8m SGD
Operating Income
206.9m SGD
Other Expenses
-56m SGD
Net Income
150.9m SGD

Income Statement
Fraser and Neave Ltd

Rotate your device to view
Income Statement
Currency: SGD
Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Revenue
Revenue
2 928
N/A
3 569
+22%
3 355
-6%
3 145
-6%
2 767
-12%
2 294
-17%
2 322
+1%
2 344
+1%
2 378
+1%
2 093
-12%
2 047
-2%
1 956
-4%
1 880
-4%
2 121
+13%
2 065
-3%
2 045
-1%
2 027
-1%
1 979
-2%
1 994
+1%
1 967
-1%
1 921
-2%
1 898
-1%
1 866
-2%
1 866
+0%
1 842
-1%
1 835
0%
1 837
+0%
1 852
+1%
1 883
+2%
1 902
+1%
1 943
+2%
1 947
+0%
1 834
-6%
2 822
+54%
1 879
-33%
1 901
+1%
2 003
+5%
2 039
+2%
2 099
+3%
2 125
+1%
2 162
+2%
Gross Profit
Cost of Revenue
(2 138)
(2 385)
(2 255)
(2 120)
(1 869)
(1 520)
(1 534)
(1 544)
(1 566)
(1 434)
(1 420)
(1 372)
(1 330)
(1 425)
(1 366)
(1 328)
(1 284)
(1 250)
(1 245)
(1 234)
(1 228)
(1 237)
(1 243)
(1 267)
(1 264)
(1 252)
(1 241)
(1 245)
(1 260)
(1 279)
(1 305)
(1 308)
(1 238)
(1 907)
(1 296)
(1 351)
(1 429)
(1 454)
(1 476)
(1 446)
(1 473)
Gross Profit
790
N/A
1 184
+50%
1 100
-7%
1 025
-7%
898
-12%
774
-14%
788
+2%
800
+2%
812
+2%
659
-19%
626
-5%
584
-7%
551
-6%
696
+26%
699
+0%
717
+3%
743
+4%
728
-2%
749
+3%
733
-2%
694
-5%
661
-5%
622
-6%
599
-4%
578
-3%
583
+1%
595
+2%
607
+2%
623
+3%
624
+0%
638
+2%
640
+0%
596
-7%
915
+54%
583
-36%
549
-6%
574
+4%
585
+2%
623
+7%
678
+9%
689
+2%
Operating Income
Operating Expenses
(420)
(729)
(707)
(669)
(616)
(584)
(587)
(571)
(567)
(505)
(503)
(518)
(521)
(615)
(609)
(619)
(635)
(603)
(629)
(620)
(600)
(567)
(535)
(511)
(484)
(458)
(456)
(457)
(457)
(465)
(476)
(482)
(455)
(672)
(427)
(424)
(440)
(456)
(470)
(476)
(482)
Selling, General & Administrative
(406)
(736)
(714)
(671)
(616)
(584)
(587)
(597)
(595)
(541)
(541)
(531)
(533)
(622)
(616)
(628)
(642)
(613)
(638)
(629)
(610)
(576)
(542)
(517)
(488)
(467)
(466)
(468)
(468)
(473)
(484)
(489)
(477)
(703)
(440)
(431)
(445)
(465)
(475)
(482)
(492)
Other Operating Expenses
(15)
7
8
1
0
1
0
26
28
36
38
13
13
6
7
8
8
10
9
9
10
9
7
6
5
9
10
11
11
8
8
7
22
31
13
7
6
9
6
5
10
Operating Income
370
N/A
455
+23%
394
-14%
355
-10%
283
-21%
190
-33%
201
+5%
229
+14%
245
+7%
154
-37%
124
-20%
66
-46%
30
-54%
81
+167%
90
+11%
98
+9%
108
+11%
125
+15%
120
-4%
113
-6%
94
-17%
94
+0%
87
-8%
88
+1%
95
+8%
125
+33%
139
+11%
149
+8%
166
+11%
159
-4%
162
+2%
158
-3%
141
-11%
243
+73%
156
-36%
125
-20%
134
+7%
128
-4%
154
+20%
202
+32%
207
+2%
Pre-Tax Income
Interest Income Expense
167
366
366
370
371
71
62
57
50
24
24
20
23
47
57
56
60
62
61
62
1 291
1 271
1 277
1 282
72
69
80
100
91
96
98
100
104
143
82
86
75
82
90
72
58
Non-Reccuring Items
19
38
(48)
(113)
(113)
(186)
(128)
(63)
(68)
(100)
(102)
(97)
(97)
(28)
(27)
(28)
(27)
(0)
(2)
(2)
(7)
(26)
(25)
(24)
(19)
4
4
3
13
12
11
11
(0)
(1)
(8)
(15)
(7)
2
(20)
(20)
(0)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
Total Other Income
(0)
(0)
(0)
(1)
(0)
(1)
0
0
0
0
0
0
0
2
0
0
0
2
0
(0)
(0)
2
(0)
0
0
2
0
0
0
2
0
0
(0)
0
(0)
0
(0)
0
(0)
0
0
Pre-Tax Income
556
N/A
859
+54%
711
-17%
612
-14%
541
-12%
75
-86%
134
+79%
224
+67%
227
+2%
78
-66%
46
-41%
(11)
N/A
(44)
-298%
102
N/A
120
+18%
125
+4%
141
+13%
188
+33%
178
-5%
172
-3%
1 378
+699%
1 340
-3%
1 340
0%
1 347
+1%
148
-89%
200
+36%
222
+11%
252
+13%
271
+7%
268
-1%
272
+1%
269
-1%
244
-9%
385
+58%
230
-40%
197
-15%
202
+3%
213
+5%
224
+5%
254
+13%
267
+5%
Net Income
Tax Provision
(66)
(98)
(87)
(104)
(95)
(49)
(47)
(49)
(42)
(27)
(21)
(8)
(6)
(19)
(20)
(20)
(21)
(23)
(20)
(17)
(11)
(15)
(14)
(15)
(14)
(20)
(27)
(35)
(48)
(56)
(57)
(59)
(37)
(60)
(35)
(26)
(25)
(18)
(19)
(34)
(48)
Income from Continuing Operations
490
761
624
508
446
26
88
175
186
51
25
(19)
(49)
82
100
105
121
166
158
156
1 367
1 326
1 326
1 332
134
181
196
217
223
212
215
211
208
325
195
171
177
195
205
220
219
Income to Minority Interest
(110)
(48)
(48)
(50)
(55)
(70)
(73)
(86)
(91)
(53)
(45)
(26)
(15)
(44)
(54)
(57)
(58)
(58)
(54)
(55)
(50)
(46)
(43)
(42)
(49)
(57)
(59)
(61)
(62)
(60)
(60)
(61)
(58)
(94)
(55)
(47)
(52)
(65)
(72)
(73)
(68)
Net Income (Common)
754
N/A
838
+11%
5 520
+559%
5 482
-1%
5 448
-1%
5 430
0%
727
-87%
697
-4%
634
-9%
147
-77%
25
-83%
35
+37%
31
-11%
633
+1 941%
623
-1%
609
-2%
608
0%
108
-82%
105
-3%
101
-3%
1 318
+1 204%
1 279
-3%
1 283
+0%
1 290
+1%
85
-93%
124
+45%
136
+10%
157
+15%
161
+3%
152
-5%
154
+1%
150
-3%
149
-1%
232
+55%
140
-39%
123
-12%
125
+1%
130
+4%
133
+2%
147
+10%
151
+3%
EPS (Diluted)
0.52
N/A
0.58
+12%
3.85
+564%
3.84
0%
3.78
-2%
3.76
-1%
0.51
-86%
0.5
-2%
0.43
-14%
0.1
-77%
0.01
-90%
0.02
+100%
0.02
N/A
0.43
+2 050%
0.43
N/A
0.4
-7%
0.42
+5%
0.07
-83%
0.08
+14%
0.08
N/A
0.92
+1 050%
0.88
-4%
0.9
+2%
0.9
N/A
0.07
-92%
0.09
+29%
0.1
+11%
0.11
+10%
0.11
N/A
0.11
N/A
0.11
N/A
0.1
-9%
0.1
N/A
0.16
+60%
0.1
-38%
0.08
-20%
0.09
+13%
0.09
N/A
0.09
N/A
0.1
+11%
0.1
N/A

See Also

Discover More