Fraser and Neave Ltd
SGX:F99

Watchlist Manager
Fraser and Neave Ltd Logo
Fraser and Neave Ltd
SGX:F99
Watchlist
Price: 1.35 SGD 0.75% Market Closed
Market Cap: 2B SGD
Have any thoughts about
Fraser and Neave Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Fraser and Neave Ltd

Rotate your device to view
Cash Flow Statement
Currency: SGD
Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
554
799
737
704
630
258
261
285
296
178
148
86
53
129
147
152
167
187
179
169
180
166
165
176
172
200
221
251
270
267
271
269
245
256
239
212
210
184
217
274
266
Depreciation & Amortization
83
148
138
125
111
94
93
89
87
85
84
84
84
92
85
79
74
62
61
60
58
57
57
57
58
58
58
59
60
61
66
75
88
90
90
87
85
87
88
87
87
Other Non-Cash Items
159
(143)
(226)
(232)
(246)
83
83
32
13
91
111
177
210
105
63
21
(20)
(49)
(49)
(47)
(80)
(73)
(84)
(97)
(81)
(76)
(82)
(96)
(100)
(104)
(104)
(103)
(96)
(88)
(82)
(85)
(75)
(62)
(60)
(65)
(65)
Cash Taxes Paid
323
311
267
187
144
127
120
98
62
50
66
52
47
34
23
21
23
24
24
23
16
13
12
9
9
11
12
13
27
29
28
44
35
32
33
26
25
29
35
34
48
Cash Interest Paid
113
79
76
50
50
49
41
48
25
22
21
5
6
6
6
5
5
5
5
7
9
14
18
25
27
30
30
27
24
22
20
22
25
25
25
26
25
24
32
39
42
Change in Working Capital
525
(145)
(162)
(83)
(105)
(496)
(478)
(421)
(459)
(155)
(143)
(120)
(159)
(102)
(94)
(78)
(52)
(17)
(24)
15
(37)
(80)
(59)
(70)
(35)
(23)
(18)
(2)
(22)
(14)
(65)
(155)
(195)
(4)
1
(162)
(201)
(29)
16
(42)
(71)
Cash from Operating Activities
1 321
N/A
659
-50%
486
-26%
515
+6%
390
-24%
(61)
N/A
(42)
+31%
(14)
+66%
(63)
-342%
199
N/A
199
+0%
228
+14%
189
-17%
225
+19%
201
-11%
175
-13%
170
-3%
183
+8%
168
-8%
197
+17%
122
-38%
72
-41%
79
+10%
66
-16%
114
+73%
159
+39%
179
+13%
212
+19%
207
-2%
211
+2%
168
-20%
86
-49%
43
-50%
252
+491%
247
-2%
52
-79%
19
-63%
179
+837%
262
+46%
254
-3%
216
-15%
Investing Cash Flow
Capital Expenditures
(310)
(284)
(237)
(195)
(158)
(155)
(146)
(136)
(121)
(75)
(77)
(87)
(80)
(68)
(68)
(57)
(60)
(76)
(76)
(80)
(77)
(75)
(79)
(89)
(96)
(107)
(116)
(121)
(143)
(176)
(177)
(178)
(125)
(102)
(99)
(125)
(147)
(154)
(148)
(112)
(114)
Other Items
(100)
(8)
5 578
5 704
5 847
5 916
(361)
(1 210)
(1 362)
(1 500)
(815)
(119)
(107)
600
610
610
613
37
(691)
(921)
(963)
(958)
(317)
(189)
(156)
(131)
(53)
68
(36)
(16)
(4)
(45)
66
84
78
102
93
(86)
(79)
80
94
Cash from Investing Activities
(410)
N/A
(292)
+29%
5 340
N/A
5 508
+3%
5 689
+3%
5 761
+1%
(507)
N/A
(1 346)
-166%
(1 483)
-10%
(1 575)
-6%
(892)
+43%
(206)
+77%
(187)
+9%
532
N/A
542
+2%
553
+2%
553
0%
(39)
N/A
(767)
-1 868%
(1 001)
-30%
(1 039)
-4%
(1 033)
+1%
(396)
+62%
(278)
+30%
(252)
+9%
(238)
+5%
(169)
+29%
(54)
+68%
(179)
-235%
(192)
-7%
(181)
+5%
(224)
-23%
(58)
+74%
(18)
+69%
(22)
-21%
(23)
-7%
(53)
-129%
(240)
-350%
(227)
+5%
(32)
+86%
(20)
+37%
Financing Cash Flow
Net Issuance of Common Stock
39
57
92
81
74
46
4
0
0
0
0
0
0
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
Net Issuance of Debt
(579)
324
435
49
102
(435)
(402)
(1 521)
(1 430)
(1 068)
(1 229)
23
29
(17)
16
(15)
(24)
33
46
631
970
1 170
1 112
368
72
(435)
(638)
(475)
(381)
(46)
164
165
(6)
(18)
73
(22)
(50)
273
237
33
8
Cash Paid for Dividends
(256)
(256)
0
(258)
(223)
(223)
0
(224)
(202)
(202)
0
(72)
(72)
(72)
0
(72)
(65)
(65)
0
(65)
(65)
(65)
0
(65)
(65)
(65)
(65)
(65)
(65)
(65)
0
(80)
(80)
(73)
(73)
(73)
(73)
(73)
(73)
(80)
(80)
Other
(163)
(142)
(142)
(69)
(52)
(4 780)
(4 782)
(3 073)
(3 660)
1 062
1 062
(623)
(43)
(30)
(30)
(33)
(38)
(37)
(45)
(41)
(40)
(41)
(34)
(34)
(34)
(32)
(29)
(27)
(21)
(18)
(20)
(23)
(33)
(34)
(34)
(33)
(31)
(31)
(32)
(39)
(46)
Cash from Financing Activities
(959)
N/A
(16)
+98%
130
N/A
(198)
N/A
(100)
+49%
(5 393)
-5 287%
(5 404)
0%
(4 818)
+11%
(5 294)
-10%
(209)
+96%
(369)
-77%
(672)
-82%
(86)
+87%
(126)
-47%
(93)
+26%
(125)
-35%
(133)
-6%
(70)
+48%
(65)
+7%
525
N/A
865
+65%
1 063
+23%
1 014
-5%
268
-74%
(27)
N/A
(532)
-1 907%
(732)
-38%
(566)
+23%
(467)
+17%
(129)
+73%
78
N/A
62
-21%
(118)
N/A
(125)
-6%
(34)
+73%
(128)
-278%
(154)
-20%
170
N/A
132
-22%
(86)
N/A
(119)
-38%
Change in Cash
Effect of Foreign Exchange Rates
17
(21)
(24)
(11)
(21)
(12)
(13)
(14)
(6)
(3)
(4)
(7)
(24)
(25)
(16)
(9)
5
2
(5)
(15)
(8)
(5)
2
10
7
4
(0)
(3)
(5)
(0)
(1)
2
2
(4)
(5)
(2)
(9)
(14)
(10)
(11)
21
Net Change in Cash
(31)
N/A
329
N/A
5 933
+1 702%
5 814
-2%
5 958
+2%
296
-95%
(5 966)
N/A
(6 193)
-4%
(6 846)
-11%
(1 588)
+77%
(1 066)
+33%
(657)
+38%
(108)
+84%
607
N/A
635
+5%
594
-6%
594
0%
77
-87%
(669)
N/A
(294)
+56%
(61)
+79%
97
N/A
698
+623%
67
-90%
(157)
N/A
(607)
-287%
(722)
-19%
(410)
+43%
(444)
-8%
(110)
+75%
64
N/A
(74)
N/A
(132)
-79%
105
N/A
186
+77%
(102)
N/A
(197)
-94%
95
N/A
157
+65%
125
-20%
98
-22%
Free Cash Flow
Free Cash Flow
1 010
N/A
375
-63%
249
-34%
320
+28%
232
-27%
(215)
N/A
(188)
+13%
(150)
+20%
(184)
-22%
124
N/A
122
-2%
141
+15%
109
-23%
157
+44%
133
-15%
119
-11%
109
-8%
107
-2%
92
-14%
117
+27%
45
-62%
(4)
N/A
0
N/A
(23)
N/A
18
N/A
52
+186%
63
+21%
91
+43%
64
-29%
35
-46%
(9)
N/A
(93)
-932%
(82)
+12%
150
N/A
148
-2%
(73)
N/A
(128)
-75%
25
N/A
114
+354%
143
+25%
102
-28%

See Also

Discover More