Cosco Shipping International (Singapore) Co Ltd
SGX:F83

Watchlist Manager
Cosco Shipping International (Singapore) Co Ltd Logo
Cosco Shipping International (Singapore) Co Ltd
SGX:F83
Watchlist
Price: 0.136 SGD
Market Cap: 304.5m SGD
Have any thoughts about
Cosco Shipping International (Singapore) Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Cosco Shipping International (Singapore) Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: SGD
Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
201
199
191
170
139
109
84
53
60
72
63
26
8
(33)
(192)
(915)
(931)
(973)
(1 076)
(976)
(1 108)
(1 089)
(815)
65
212
248
231
13
13
13
12
8
5
9
15
31
30
(88)
(92)
3
3
Depreciation & Amortization
168
172
177
179
179
180
182
184
176
166
158
153
152
154
154
150
152
151
148
12
(24)
(59)
(93)
5
10
15
20
25
30
36
41
37
37
37
30
38
39
36
35
35
35
Other Non-Cash Items
255
243
183
110
90
99
153
187
186
201
158
286
297
331
390
896
918
894
1 108
1 215
1 233
1 236
1 002
(64)
(135)
(182)
(251)
5
5
5
5
18
17
12
18
(1)
(4)
111
115
16
12
Cash Taxes Paid
129
105
98
82
39
30
25
12
8
6
(3)
6
18
31
29
27
22
(0)
4
3
2
10
8
10
7
2
8
6
6
6
5
5
3
1
2
4
4
4
3
5
5
Cash Interest Paid
57
70
86
94
99
106
109
111
114
115
116
121
137
143
164
174
184
195
202
217
225
229
228
181
116
68
13
8
10
7
8
11
11
9
8
8
8
10
13
14
13
Change in Working Capital
(858)
(1 138)
(1 183)
(1 039)
(1 097)
(958)
(1 112)
(554)
(769)
(1 001)
(852)
(1 894)
(1 439)
(1 645)
(1 690)
(1 362)
(1 454)
(1 060)
(879)
(690)
15
174
146
335
(118)
(154)
39
(28)
(20)
(19)
(18)
(10)
7
7
(6)
(10)
(8)
(11)
(13)
(5)
(6)
Cash from Operating Activities
(234)
N/A
(524)
-124%
(633)
-21%
(580)
+8%
(689)
-19%
(571)
+17%
(693)
-22%
(130)
+81%
(347)
-166%
(562)
-62%
(474)
+16%
(1 428)
-201%
(982)
+31%
(1 193)
-21%
(1 339)
-12%
(1 231)
+8%
(1 315)
-7%
(989)
+25%
(699)
+29%
(438)
+37%
116
N/A
263
+126%
240
-9%
342
+43%
(31)
N/A
(73)
-136%
38
N/A
15
-60%
28
+83%
35
+23%
40
+16%
52
+29%
67
+29%
65
-3%
57
-12%
58
+3%
57
-3%
49
-14%
46
-7%
49
+7%
44
-10%
Investing Cash Flow
Capital Expenditures
(241)
(230)
(199)
(123)
(111)
(88)
(76)
(62)
(66)
(71)
(84)
(101)
(146)
(161)
(171)
(151)
(106)
(80)
(45)
(26)
(17)
(14)
(12)
(9)
(10)
(12)
(19)
(30)
(30)
(29)
(19)
(63)
(75)
(30)
(31)
(26)
(11)
(16)
(19)
(14)
(12)
Other Items
27
36
38
44
46
46
41
46
49
62
66
52
51
47
48
53
50
33
29
26
34
45
44
(1 244)
(1 286)
(1 248)
(1 251)
17
39
(12)
(12)
(2)
(26)
(23)
3
23
32
9
0
14
9
Cash from Investing Activities
(214)
N/A
(195)
+9%
(162)
+17%
(79)
+51%
(66)
+17%
(43)
+35%
(35)
+17%
(16)
+54%
(17)
-6%
(9)
+47%
(18)
-98%
(49)
-174%
(95)
-95%
(115)
-21%
(123)
-7%
(99)
+20%
(56)
+43%
(46)
+18%
(16)
+65%
(1)
+97%
17
N/A
31
+81%
32
+5%
(1 253)
N/A
(1 296)
-3%
(1 260)
+3%
(1 270)
-1%
(13)
+99%
8
N/A
(40)
N/A
(32)
+21%
(65)
-103%
(101)
-56%
(54)
+47%
(27)
+49%
(3)
+90%
20
N/A
(7)
N/A
(19)
-183%
(0)
+98%
(3)
-786%
Financing Cash Flow
Net Issuance of Debt
1 752
1 195
1 220
965
599
1 136
955
562
764
956
694
1 100
719
770
1 198
1 476
2 308
1 963
1 124
642
(462)
(847)
(375)
(328)
123
157
72
18
(315)
(38)
(29)
18
51
7
(17)
(17)
(28)
(26)
(44)
(73)
(48)
Cash Paid for Dividends
0
(67)
(67)
(67)
0
0
0
(45)
0
(67)
(67)
0
0
(11)
(11)
(11)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(71)
(91)
(102)
(72)
(69)
(68)
(100)
(97)
(101)
(100)
(73)
(122)
(136)
(144)
(165)
(174)
(185)
(197)
(203)
(221)
(230)
(234)
(232)
(181)
(116)
(68)
(13)
(8)
(10)
(7)
(8)
(10)
(10)
(8)
(8)
(7)
(8)
(18)
(21)
(15)
(12)
Cash from Financing Activities
1 592
N/A
1 037
-35%
1 051
+1%
826
-21%
463
-44%
1 068
+130%
855
-20%
420
-51%
619
+47%
789
+28%
554
-30%
956
+73%
561
-41%
615
+10%
1 022
+66%
1 291
+26%
2 112
+64%
1 766
-16%
921
-48%
422
-54%
(691)
N/A
(1 080)
-56%
(607)
+44%
(509)
+16%
8
N/A
89
+1 035%
59
-33%
10
-83%
(325)
N/A
(45)
+86%
(37)
+17%
8
N/A
41
+416%
(2)
N/A
(25)
-1 508%
(24)
+3%
(36)
-50%
(43)
-20%
(65)
-51%
(88)
-35%
(61)
+31%
Change in Cash
Effect of Foreign Exchange Rates
(6)
1
(79)
(75)
(2)
49
60
77
(4)
(61)
20
53
161
144
140
51
(101)
(85)
(116)
(33)
20
34
2
(39)
2
6
6
1
2
(1)
0
(0)
1
(1)
(1)
0
0
(1)
(1)
(1)
(1)
Net Change in Cash
1 138
N/A
320
-72%
177
-45%
91
-48%
(293)
N/A
504
N/A
187
-63%
350
+87%
251
-28%
157
-38%
83
-47%
(468)
N/A
(355)
+24%
(549)
-55%
(300)
+45%
12
N/A
639
+5 449%
646
+1%
90
-86%
(51)
N/A
(538)
-964%
(753)
-40%
(334)
+56%
(1 460)
-337%
(1 317)
+10%
(1 239)
+6%
(1 166)
+6%
13
N/A
(286)
N/A
(51)
+82%
(29)
+44%
(6)
+80%
8
N/A
9
+20%
4
-61%
32
+805%
41
+28%
(1)
N/A
(39)
-2 852%
(40)
-3%
(21)
+47%
Free Cash Flow
Free Cash Flow
(475)
N/A
(754)
-59%
(833)
-10%
(703)
+16%
(800)
-14%
(659)
+18%
(769)
-17%
(192)
+75%
(413)
-115%
(634)
-53%
(557)
+12%
(1 528)
-174%
(1 129)
+26%
(1 355)
-20%
(1 509)
-11%
(1 383)
+8%
(1 421)
-3%
(1 068)
+25%
(744)
+30%
(465)
+38%
99
N/A
249
+152%
227
-9%
333
+46%
(42)
N/A
(85)
-105%
19
N/A
(15)
N/A
(2)
+85%
6
N/A
21
+242%
(11)
N/A
(8)
+31%
34
N/A
26
-24%
32
+24%
45
+40%
33
-28%
27
-19%
34
+29%
32
-7%

See Also

Discover More