Wilmar International Ltd
SGX:F34

Watchlist Manager
Wilmar International Ltd Logo
Wilmar International Ltd
SGX:F34
Watchlist
Price: 3.08 SGD -0.65% Market Closed
Market Cap: 18.7B SGD
Have any thoughts about
Wilmar International Ltd?
Write Note

Relative Value

The Relative Value of one F34 stock under the Base Case scenario is 5.2 SGD. Compared to the current market price of 3.08 SGD, Wilmar International Ltd is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

F34 Relative Value
Base Case
5.2 SGD
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
85
Median 3Y
0.2
Median 5Y
0.3
Industry
1
Forward
0.2
vs History
76
vs Industry
53
Median 3Y
9.5
Median 5Y
10.1
Industry
16.5
Forward
10
vs History
41
vs Industry
58
Median 3Y
4.1
Median 5Y
4.7
Industry
9.8
vs History
vs Industry
25
Median 3Y
5.8
Median 5Y
7.5
Industry
17.9
vs History
93
vs Industry
71
Median 3Y
0.9
Median 5Y
0.9
Industry
1.5
vs History
85
vs Industry
88
Median 3Y
0.2
Median 5Y
0.3
Industry
1.1
Forward
0.2
vs History
66
vs Industry
64
Median 3Y
2.7
Median 5Y
2.9
Industry
4.8
vs History
96
vs Industry
64
Median 3Y
4.2
Median 5Y
4.7
Industry
10.4
Forward
4
vs History
90
vs Industry
60
Median 3Y
6
Median 5Y
6.8
Industry
13.5
Forward
5.8
vs History
44
vs Industry
62
Median 3Y
4.1
Median 5Y
5
Industry
11.2
vs History
6
vs Industry
41
Median 3Y
-3.4
Median 5Y
4.7
Industry
15.4
vs History
84
vs Industry
89
Median 3Y
0.3
Median 5Y
0.4
Industry
1.1

Multiples Across Competitors

F34 Competitors Multiples
Wilmar International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Wilmar International Ltd
SGX:F34
19.2B SGD 0.2 9.2 3.7 5.5
US
Archer-Daniels-Midland Co
XETRA:ADM
24.5B EUR 0.3 9.8 8.6 11.7
CN
Tongwei Co Ltd
SSE:600438
117B CNY 1.1 -41.4 -198.1 -198.1
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
55.2B SAR 0 -16 664.5 -10 714.4 -9 577.5
US
Bunge Ltd
NYSE:BG
12.7B USD 0.2 5.7 3.8 4.3
US
Ingredion Inc
NYSE:INGR
9.5B USD 1.3 14 8.9 10.9
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
33.6B MYR 1.8 18.1 11.1 19.6
US
Darling Ingredients Inc
NYSE:DAR
6.4B USD 1.1 24.4 12.2 30.2
CN
New Hope Liuhe Co Ltd
SZSE:000876
43B CNY 0.4 22.1 -35.5 -35.5
MY
IOI Corporation Bhd
KLSE:IOICORP
23.6B MYR 2.5 21.3 15.9 21.2
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
23.5B MYR 1 33.5 11.4 18.2

See Also

Discover More
Back to Top