Wilmar International Ltd
SGX:F34

Watchlist Manager
Wilmar International Ltd Logo
Wilmar International Ltd
SGX:F34
Watchlist
Price: 3.13 SGD 0.32% Market Closed
Market Cap: 19B SGD
Have any thoughts about
Wilmar International Ltd?
Write Note

Relative Value

The Relative Value of one F34 stock under the Base Case scenario is 5.15 SGD. Compared to the current market price of 3.13 SGD, Wilmar International Ltd is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

F34 Relative Value
Base Case
5.15 SGD
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
85
Median 3Y
0.3
Median 5Y
0.3
Industry
1
Forward
0.2
vs History
69
vs Industry
53
Median 3Y
9.6
Median 5Y
10.1
Industry
16.7
Forward
10.2
vs History
39
vs Industry
58
Median 3Y
4
Median 5Y
4.7
Industry
9.9
vs History
vs Industry
25
Median 3Y
5.9
Median 5Y
7.5
Industry
18.5
vs History
90
vs Industry
71
Median 3Y
0.9
Median 5Y
0.9
Industry
1.5
vs History
80
vs Industry
88
Median 3Y
0.2
Median 5Y
0.3
Industry
1.1
Forward
0.2
vs History
61
vs Industry
64
Median 3Y
2.7
Median 5Y
2.9
Industry
4.8
vs History
90
vs Industry
64
Median 3Y
4.2
Median 5Y
4.7
Industry
10.6
Forward
3.9
vs History
84
vs Industry
60
Median 3Y
6
Median 5Y
6.8
Industry
13.7
Forward
6
vs History
42
vs Industry
62
Median 3Y
4
Median 5Y
5
Industry
11.2
vs History
4
vs Industry
41
Median 3Y
-3.5
Median 5Y
4.7
Industry
15.8
vs History
74
vs Industry
89
Median 3Y
0.3
Median 5Y
0.4
Industry
1.1

Multiples Across Competitors

F34 Competitors Multiples
Wilmar International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Wilmar International Ltd
SGX:F34
19.5B SGD 0.2 9.4 3.8 5.6
US
Archer-Daniels-Midland Co
XETRA:ADM
23.7B EUR 0.3 9.8 8.6 11.7
CN
Tongwei Co Ltd
SSE:600438
132.1B CNY 1.2 -46.7 -215.5 -215.5
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
55.2B SAR 0 -16 664.5 -10 714.4 -9 577.5
US
Bunge Ltd
NYSE:BG
12.5B USD 0.2 5.6 3.7 4.2
US
Ingredion Inc
NYSE:INGR
9.8B USD 1.3 15 9.9 12.3
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
34.5B MYR 1.9 18.6 11.4 20.1
CN
New Hope Liuhe Co Ltd
SZSE:000876
46.1B CNY 0.4 23.7 -36.7 -36.7
US
Darling Ingredients Inc
NYSE:DAR
6.3B USD 1.1 23.9 12.1 29.9
MY
IOI Corporation Bhd
KLSE:IOICORP
24.2B MYR 2.5 21.8 16.2 21.7
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
24.3B MYR 1.1 34.6 11.7 18.7

See Also

Discover More
Back to Top