Wilmar International Ltd
SGX:F34

Watchlist Manager
Wilmar International Ltd Logo
Wilmar International Ltd
SGX:F34
Watchlist
Price: 3.12 SGD 0.97% Market Closed
Market Cap: 20B SGD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one F34 stock under the Base Case scenario is hidden SGD. Compared to the current market price of 3.12 SGD, Wilmar International Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

F34 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
92
vs Industry
84
Median 3Y
0.2
Median 5Y
0.3
Industry
0.9
Forward
0.2
More Details
12.6
P/E
P/E
Price to Earnings
12.6
vs History
14
vs Industry
41
Median 3Y
9.5
Median 5Y
10.1
Industry
15.8
Forward
9.9
More Details
10.8
P/OCF
P/OCF
Price to OCF
10.8
vs History
22
vs Industry
30
Median 3Y
6
Median 5Y
5.8
Industry
9.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
25
Median 3Y
5.8
Median 5Y
5.6
Industry
17.2
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
85
vs Industry
67
Median 3Y
0.8
Median 5Y
0.9
Industry
1.4
More Details
0.2
EV/S
EV/S
Enterprise Value to Sales
0.2
vs History
92
vs Industry
89
Median 3Y
0.2
Median 5Y
0.3
Industry
1.1
Forward
0.2
More Details
2.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.7
vs History
66
vs Industry
61
Median 3Y
2.7
Median 5Y
2.9
Industry
4.6
More Details
3.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.9
vs History
84
vs Industry
65
Median 3Y
4.1
Median 5Y
4.4
Industry
9.8
Forward
3.6
More Details
6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
6
vs History
58
vs Industry
57
Median 3Y
5.9
Median 5Y
6.3
Industry
12.6
Forward
5.4
More Details
10.2
EV/OCF
EV/OCF
Enterprise Value to OCF
10.2
vs History
22
vs Industry
34
Median 3Y
6
Median 5Y
6
Industry
10.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
41
Median 3Y
-7.5
Median 5Y
-3.6
Industry
15
More Details
0.3
EV/IC
EV/IC
Enterprise Value to IC
0.3
vs History
92
vs Industry
87
Median 3Y
0.3
Median 5Y
0.4
Industry
1.1
More Details

Multiples Across Competitors

F34 Competitors Multiples
Wilmar International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Wilmar International Ltd
SGX:F34
19.5B SGD 0.2 12.6 3.9 6
US
Archer-Daniels-Midland Co
XETRA:ADM
19.7B EUR 0.3 12.3 9.4 14.6
CN
Tongwei Co Ltd
SSE:600438
76.8B CNY 0.8 -11.5 -20.4 -20.4
US
Bunge Ltd
NYSE:BG
10.3B USD 0.2 9.1 6 7.8
US
Ingredion Inc
NYSE:INGR
8.3B USD 1.1 12.8 7.5 9.1
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
31.8B MYR 1.7 17.1 10.6 18.6
CN
New Hope Liuhe Co Ltd
SZSE:000876
45.8B CNY 0.4 11.1 -478.5 -478.5
MY
IOI Corporation Bhd
KLSE:IOICORP
22.3B MYR 2.1 17.2 14.3 18.9
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
22.1B MYR 1 37.9 10.5 16.6
US
Darling Ingredients Inc
NYSE:DAR
4.7B USD 0.8 16.9 10.8 30.2
ID
Charoen Pokphand Indonesia Tbk PT
IDX:CPIN
69.9T IDR 1 18.8 12.9 12.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Wilmar International Ltd
SGX:F34
Average EV/EBITDA: 9.6
3.9
6%
0.6
US
A
Archer-Daniels-Midland Co
XETRA:ADM
9.4
13%
0.7
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -20.4
-8%
N/A
US
Bunge Ltd
NYSE:BG
6
7%
0.9
US
Ingredion Inc
NYSE:INGR
7.5
4%
1.9
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
10.6
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -478.5 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
14.3
8%
1.8
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
10.5
8%
1.3
US
Darling Ingredients Inc
NYSE:DAR
10.8
26%
0.4
ID
Charoen Pokphand Indonesia Tbk PT
IDX:CPIN
12.9
15%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Wilmar International Ltd
SGX:F34
Average EV/EBIT: 15
6
7%
0.9
US
A
Archer-Daniels-Midland Co
XETRA:ADM
14.6
4%
3.7
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -20.4
-25%
N/A
US
Bunge Ltd
NYSE:BG
7.8
6%
1.3
US
Ingredion Inc
NYSE:INGR
9.1
4%
2.3
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
18.6
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -478.5 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
18.9
8%
2.4
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
16.6
10%
1.7
US
Darling Ingredients Inc
NYSE:DAR
30.2
55%
0.5
ID
Charoen Pokphand Indonesia Tbk PT
IDX:CPIN
12.9
N/A N/A

See Also

Summary
F34 intrinsic value, competitors valuation, and company profile.
DCF Valuation
F34 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
F34 stock valuation using valuation multiples.
Wall Street Estimates
F34 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
F34 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 246,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.