Wilmar International Ltd
SGX:F34

Watchlist Manager
Wilmar International Ltd Logo
Wilmar International Ltd
SGX:F34
Watchlist
Price: 3.13 SGD 0.32% Market Closed
Market Cap: 19B SGD
Have any thoughts about
Wilmar International Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Wilmar International Ltd

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
1 965
1 651
1 783
1 655
1 683
1 816
1 814
1 776
1 565
1 514
1 506
1 538
1 628
1 684
1 503
1 379
1 404
931
1 121
1 300
1 417
1 666
1 613
1 563
1 433
1 791
1 859
1 617
1 635
1 409
1 404
1 698
2 003
2 311
2 702
2 766
3 162
3 117
2 203
1 956
2 001
Depreciation & Amortization
498
526
543
543
563
583
598
609
625
633
649
660
678
673
709
725
740
769
750
764
749
747
750
734
787
802
815
795
843
864
880
877
952
1 058
1 118
1 147
1 163
1 153
1 174
1 219
1 260
Other Non-Cash Items
30
(75)
(361)
3
(54)
90
10
65
(28)
(226)
(271)
(354)
(130)
200
(48)
(63)
242
(212)
(24)
(44)
(534)
(67)
28
216
612
(305)
(638)
(451)
(433)
140
321
318
88
225
227
82
(620)
(319)
195
(223)
(26)
Cash Taxes Paid
281
320
309
342
320
375
388
460
448
341
367
318
346
354
317
320
331
296
304
307
299
327
298
286
294
345
377
388
384
336
268
247
263
407
683
687
594
685
606
499
(124)
Cash Interest Paid
587
604
598
644
644
595
614
566
593
643
622
596
563
542
523
495
479
440
397
366
352
371
396
429
508
524
607
691
742
865
918
903
816
666
536
550
649
831
1 098
1 269
1 249
Change in Working Capital
(1 219)
6
(914)
(1 133)
219
(178)
334
(835)
(1 205)
(1 059)
333
130
1 509
907
314
191
(692)
(206)
(1 255)
(897)
(1 863)
(1 531)
(1 017)
(2 209)
(722)
(1 594)
(1 581)
(460)
(633)
693
861
443
(27)
(3 042)
(6 959)
(4 039)
(2 631)
(1 903)
1 940
932
(750)
Cash from Operating Activities
1 274
N/A
2 108
+65%
1 051
-50%
1 068
+2%
2 411
+126%
2 310
-4%
2 756
+19%
1 614
-41%
957
-41%
862
-10%
2 216
+157%
1 973
-11%
3 686
+87%
3 463
-6%
2 476
-28%
2 232
-10%
1 694
-24%
1 282
-24%
591
-54%
1 123
+90%
(230)
N/A
814
N/A
1 374
+69%
303
-78%
2 110
+596%
694
-67%
455
-34%
1 501
+230%
1 411
-6%
3 106
+120%
3 465
+12%
3 338
-4%
3 017
-10%
553
-82%
(2 913)
N/A
(45)
+98%
1 074
N/A
2 048
+91%
5 512
+169%
3 885
-30%
2 485
-36%
Investing Cash Flow
Capital Expenditures
(1 730)
(1 778)
(1 833)
(1 735)
(1 713)
(1 582)
(1 480)
(1 376)
(1 263)
(1 218)
(1 115)
(1 093)
(1 084)
(1 001)
(942)
(865)
(763)
(773)
(777)
(777)
(787)
(769)
(818)
(940)
(1 055)
(1 211)
(1 286)
(1 325)
(1 432)
(1 502)
(1 706)
(1 813)
(1 832)
(1 976)
(2 232)
(2 527)
(2 679)
(2 483)
(2 388)
(2 281)
(1 967)
Other Items
(420)
(482)
(355)
(122)
(411)
(176)
(107)
(56)
261
45
(138)
(135)
(659)
(438)
(486)
(448)
102
(21)
24
(33)
(59)
(8)
35
87
(74)
(57)
(11)
(44)
183
124
124
127
123
169
126
171
139
292
(1 465)
(183)
2 679
Cash from Investing Activities
(2 150)
N/A
(2 260)
-5%
(2 188)
+3%
(1 858)
+15%
(2 124)
-14%
(1 758)
+17%
(1 587)
+10%
(1 432)
+10%
(1 002)
+30%
(1 173)
-17%
(1 253)
-7%
(1 228)
+2%
(1 743)
-42%
(1 439)
+17%
(1 429)
+1%
(1 313)
+8%
(661)
+50%
(794)
-20%
(753)
+5%
(811)
-8%
(846)
-4%
(777)
+8%
(783)
-1%
(854)
-9%
(1 129)
-32%
(1 268)
-12%
(1 297)
-2%
(1 370)
-6%
(1 249)
+9%
(1 378)
-10%
(1 582)
-15%
(1 687)
-7%
(1 708)
-1%
(1 807)
-6%
(2 106)
-17%
(2 356)
-12%
(2 540)
-8%
(2 191)
+14%
(3 853)
-76%
(2 464)
+36%
712
N/A
Financing Cash Flow
Net Issuance of Common Stock
5
5
(14)
(15)
(15)
(16)
3
6
0
0
4
(9)
0
0
(146)
(149)
0
0
(21)
(7)
4
11
22
22
13
6
4
3
2
8
20
31
56
(97)
(177)
(82)
(116)
(166)
(83)
1
0
Net Issuance of Debt
2 655
2 132
5 079
8 079
7 733
7 055
3 404
2 189
3 569
2 995
593
(909)
(5 536)
(6 480)
(3 717)
(7 989)
(8 347)
(8 756)
(8 774)
(2 157)
2 074
2 242
3 457
3 167
3 143
4 297
2 723
819
454
235
(639)
794
1 721
685
4 229
6 339
2 830
621
(1 440)
128
(4 170)
Cash Paid for Dividends
0
(320)
(263)
(263)
0
(258)
(281)
(281)
0
(406)
(383)
(383)
0
(369)
(381)
(381)
0
(369)
(371)
(371)
0
(297)
(320)
(320)
0
(472)
0
(495)
0
8
(462)
(462)
(570)
(619)
(922)
(968)
(714)
(755)
(787)
(795)
(792)
Other
(817)
(1 682)
(3 739)
(6 763)
(7 462)
(7 221)
(3 343)
(1 387)
(3 390)
(1 507)
(1 492)
19
4 331
4 734
3 383
6 925
7 232
7 959
8 457
2 264
(97)
(1 267)
(3 699)
(1 951)
(3 739)
(3 048)
(1 008)
(298)
(82)
(1 690)
(571)
(1 561)
(2 126)
1 819
2 463
(2 883)
125
703
1 298
779
977
Cash from Financing Activities
1 564
N/A
135
-91%
1 063
+685%
1 039
-2%
(8)
N/A
(440)
-5 204%
(217)
+51%
527
N/A
(96)
N/A
1 088
N/A
(1 279)
N/A
(1 281)
0%
(1 597)
-25%
(2 123)
-33%
(861)
+59%
(1 594)
-85%
(1 644)
-3%
(1 315)
+20%
(708)
+46%
(272)
+62%
1 610
N/A
688
-57%
(539)
N/A
918
N/A
(903)
N/A
783
N/A
1 224
+56%
29
-98%
(121)
N/A
(1 935)
-1 505%
(1 652)
+15%
(1 198)
+28%
(918)
+23%
1 789
N/A
5 593
+213%
2 405
-57%
2 125
-12%
403
-81%
(1 013)
N/A
113
N/A
(3 984)
N/A
Change in Cash
Net Change in Cash
688
N/A
(17)
N/A
(75)
-344%
249
N/A
279
+12%
112
-60%
952
+748%
709
-26%
(141)
N/A
778
N/A
(315)
N/A
(536)
-70%
345
N/A
(99)
N/A
187
N/A
(675)
N/A
(611)
+9%
(827)
-35%
(870)
-5%
41
N/A
535
+1 195%
725
+36%
52
-93%
368
+601%
78
-79%
210
+170%
382
+82%
160
-58%
41
-74%
(207)
N/A
232
N/A
453
+96%
390
-14%
535
+37%
575
+7%
4
-99%
658
+15 777%
259
-61%
646
+150%
1 534
+137%
(787)
N/A
Free Cash Flow
Free Cash Flow
(457)
N/A
330
N/A
(782)
N/A
(668)
+15%
699
N/A
728
+4%
1 275
+75%
237
-81%
(306)
N/A
(356)
-16%
1 102
N/A
880
-20%
2 602
+196%
2 463
-5%
1 534
-38%
1 367
-11%
931
-32%
509
-45%
(186)
N/A
346
N/A
(1 017)
N/A
45
N/A
557
+1 142%
(637)
N/A
1 055
N/A
(516)
N/A
(830)
-61%
176
N/A
(22)
N/A
1 604
N/A
1 759
+10%
1 524
-13%
1 185
-22%
(1 423)
N/A
(5 145)
-261%
(2 572)
+50%
(1 605)
+38%
(435)
+73%
3 124
N/A
1 604
-49%
518
-68%

See Also

Discover More