Food Empire Holdings Ltd
SGX:F03
Intrinsic Value
The intrinsic value of one F03 stock under the Base Case scenario is 1.43 SGD. Compared to the current market price of 1.34 SGD, Food Empire Holdings Ltd is Undervalued by 6%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Food Empire Holdings Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Food Empire Holdings Ltd
Balance Sheet Decomposition
Food Empire Holdings Ltd
Current Assets | 305.7m |
Cash & Short-Term Investments | 130.9m |
Receivables | 55.4m |
Other Current Assets | 119.4m |
Non-Current Assets | 154.4m |
Long-Term Investments | 8.5m |
PP&E | 131.3m |
Intangibles | 10.2m |
Other Non-Current Assets | 4.4m |
Free Cash Flow Analysis
Food Empire Holdings Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Food Empire Holdings Ltd
Revenue
|
476.3m
USD
|
Cost of Revenue
|
-332m
USD
|
Gross Profit
|
144.4m
USD
|
Operating Expenses
|
-81.1m
USD
|
Operating Income
|
63.3m
USD
|
Other Expenses
|
-10.8m
USD
|
Net Income
|
52.5m
USD
|
F03 Profitability Score
Profitability Due Diligence
Food Empire Holdings Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Score
Food Empire Holdings Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
F03 Solvency Score
Solvency Due Diligence
Food Empire Holdings Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Score
Food Empire Holdings Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
F03 Price Targets Summary
Food Empire Holdings Ltd
According to Wall Street analysts, the average 1-year price target for F03 is 1.29 SGD with a low forecast of 1.03 SGD and a high forecast of 1.8 SGD.
Dividends
Current shareholder yield for F03 is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one F03 stock under the Base Case scenario is 1.43 SGD.
Compared to the current market price of 1.34 SGD, Food Empire Holdings Ltd is Undervalued by 6%.