F

Food Empire Holdings Ltd
SGX:F03

Watchlist Manager
Food Empire Holdings Ltd
SGX:F03
Watchlist
Price: 0.98 SGD Market Closed
Market Cap: 539.1m SGD
Have any thoughts about
Food Empire Holdings Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one F03 stock under the Base Case scenario is 1.03 SGD. Compared to the current market price of 0.98 SGD, Food Empire Holdings Ltd is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

F03 Relative Value
Base Case
1.03 SGD
Undervaluation 5%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

0.8
P/S
P/S
Price to Sales
0.8
vs History
44
vs Industry
45
Median 3Y
0.9
Median 5Y
0.9
Industry
1
Forward
0.8
More Details
7.1
P/E
P/E
Price to Earnings
7.1
vs History
52
vs Industry
60
Median 3Y
7.3
Median 5Y
8
Industry
16.8
Forward
7.5
More Details
12
P/OCF
P/OCF
Price to OCF
12
vs History
19
vs Industry
42
Median 3Y
11.1
Median 5Y
9.7
Industry
9.9
More Details
33.8
P/FCFE
P/FCFE
Price to FCFE
33.8
vs History
19
vs Industry
35
Median 3Y
18.5
Median 5Y
15.6
Industry
17.2
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
26
vs Industry
47
Median 3Y
1.4
Median 5Y
1.3
Industry
1.5
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
38
vs Industry
61
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1
Forward
0.7
More Details
2.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.3
vs History
31
vs Industry
72
Median 3Y
2.4
Median 5Y
2.3
Industry
4.8
More Details
4.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.3
vs History
49
vs Industry
66
Median 3Y
4.5
Median 5Y
4.6
Industry
10.6
Forward
4.8
More Details
5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
5
vs History
58
vs Industry
65
Median 3Y
5.3
Median 5Y
5.6
Industry
13.7
Forward
5.2
More Details
10.2
EV/OCF
EV/OCF
Enterprise Value to OCF
10.2
vs History
17
vs Industry
54
Median 3Y
9.3
Median 5Y
8.4
Industry
11.2
More Details
18
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
18
vs History
28
vs Industry
43
Median 3Y
12.4
Median 5Y
12.4
Industry
15.5
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
33
vs Industry
38
Median 3Y
1.2
Median 5Y
1.2
Industry
1.1
More Details

Multiples Across Competitors

F03 Competitors Multiples
Food Empire Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Food Empire Holdings Ltd
SGX:F03
516m SGD 0.8 7.1 4.3 5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
188.9B CHF 2.1 16.9 12.3 15
US
Mondelez International Inc
NASDAQ:MDLZ
79.4B USD 2.2 20.8 12.8 15.4
ZA
Tiger Brands Ltd
JSE:TBS
46B Zac 0 0 0 0
FR
Danone SA
PAR:BN
41.2B EUR 1.5 41.1 9.4 13.8
US
Kraft Heinz Co
NASDAQ:KHC
36.9B USD 1.4 26.9 8.7 10.3
ZA
Avi Ltd
JSE:AVI
35.8B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
259.8B CNY 10.1 43.4 37.2 37.2
US
General Mills Inc
NYSE:GIS
35.1B USD 1.8 13.5 10.7 12.3
US
Hershey Co
NYSE:HSY
34.5B USD 3.1 19.4 12.8 15.1
P/E Multiple
Earnings Growth P/E to Growth
SG
F
Food Empire Holdings Ltd
SGX:F03
Average P/E: 60 104.7
7.1
5%
1.4
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
16.9
18%
1
US
Mondelez International Inc
NASDAQ:MDLZ
20.8
5%
4.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
50%
N/A
FR
Danone SA
PAR:BN
41.1
211%
0.2
US
Kraft Heinz Co
NASDAQ:KHC
26.9
38%
0.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
29%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
43.4
40%
1.1
US
General Mills Inc
NYSE:GIS
13.5
12%
1.1
US
Hershey Co
NYSE:HSY
19.4
-2%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
F
Food Empire Holdings Ltd
SGX:F03
Average EV/EBITDA: 20 739
4.3
-7%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.3
5%
2.2
US
Mondelez International Inc
NASDAQ:MDLZ
12.8
19%
0.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
74%
N/A
FR
Danone SA
PAR:BN
9.4
4%
2.5
US
Kraft Heinz Co
NASDAQ:KHC
8.7
6%
1.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.2
65%
0.6
US
General Mills Inc
NYSE:GIS
10.7
3%
3.6
US
Hershey Co
NYSE:HSY
12.8
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
F
Food Empire Holdings Ltd
SGX:F03
Average EV/EBIT: 35 378.7
5
-3%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15
3%
4.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.4
19%
0.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
39%
N/A
FR
Danone SA
PAR:BN
13.8
17%
0.8
US
Kraft Heinz Co
NASDAQ:KHC
10.3
6%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.2
45%
0.8
US
General Mills Inc
NYSE:GIS
12.3
2%
6.7
US
Hershey Co
NYSE:HSY
15.1
-2%
N/A

See Also

Summary
F03 intrinsic value, competitors valuation, and company profile.
DCF Valuation
F03 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
F03 stock valuation using valuation multiples.
Wall Street Estimates
F03 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
F03 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.