First Resources Ltd
SGX:EB5

Watchlist Manager
First Resources Ltd Logo
First Resources Ltd
SGX:EB5
Watchlist
Price: 1.49 SGD Market Closed
Market Cap: 2.3B SGD
Have any thoughts about
First Resources Ltd?
Write Note

Income Statement

Earnings Waterfall
First Resources Ltd

Revenue
989m USD
Cost of Revenue
-643.9m USD
Gross Profit
345.1m USD
Operating Expenses
-111.1m USD
Operating Income
234m USD
Other Expenses
-56.1m USD
Net Income
177.9m USD

Income Statement
First Resources Ltd

Rotate your device to view
Income Statement
Currency: USD
Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
569
N/A
621
+9%
628
+1%
603
-4%
613
+2%
580
-5%
581
+0%
626
+8%
630
+1%
622
-1%
618
-1%
616
0%
534
-13%
541
+1%
500
-8%
454
-9%
471
+4%
487
+4%
531
+9%
575
+8%
656
+14%
655
0%
641
-2%
647
+1%
588
-9%
635
+8%
669
+5%
633
-5%
647
+2%
610
-6%
576
-6%
615
+7%
600
-2%
660
+10%
795
+20%
1 032
+30%
1 155
+12%
1 225
+6%
1 139
-7%
981
-14%
989
+1%
Gross Profit
Cost of Revenue
(192)
(230)
(226)
(221)
(220)
(203)
(216)
(245)
(278)
(281)
(288)
(299)
(232)
(244)
(223)
(234)
(257)
(273)
(302)
(328)
(332)
(330)
(325)
(362)
(310)
(336)
(357)
(376)
(394)
(388)
(375)
(388)
(352)
(396)
(525)
(726)
(715)
(699)
(701)
(665)
(644)
Gross Profit
377
N/A
391
+4%
402
+3%
382
-5%
393
+3%
377
-4%
366
-3%
382
+4%
351
-8%
341
-3%
330
-3%
317
-4%
302
-5%
296
-2%
276
-7%
220
-20%
213
-3%
214
+1%
229
+7%
247
+8%
324
+31%
325
+0%
316
-3%
285
-10%
278
-2%
299
+8%
311
+4%
257
-17%
254
-1%
222
-13%
202
-9%
227
+13%
248
+9%
264
+7%
270
+2%
307
+13%
439
+43%
526
+20%
438
-17%
316
-28%
345
+9%
Operating Income
Operating Expenses
(44)
(46)
(46)
(85)
(47)
(40)
(38)
(71)
(38)
(33)
(29)
(48)
(50)
(53)
(55)
(51)
(68)
(71)
(72)
(53)
(61)
(60)
(62)
(56)
(80)
(87)
(92)
(67)
(89)
(86)
(83)
(80)
(79)
(78)
(102)
(78)
(73)
(97)
(107)
(116)
(111)
Selling, General & Administrative
(82)
(84)
(84)
(83)
(81)
(74)
(72)
(69)
(66)
(61)
(57)
(42)
(50)
(53)
(55)
(45)
(67)
(71)
(71)
(47)
(73)
(72)
(73)
(50)
(76)
(82)
(88)
(61)
(83)
(81)
(77)
(77)
(78)
(79)
(104)
(83)
(85)
(90)
(96)
(95)
(92)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
(5)
0
0
0
(4)
0
0
0
(4)
0
0
0
(4)
0
0
0
(3)
0
0
0
(3)
(0)
(3)
(0)
(3)
(1)
(2)
(1)
(2)
(1)
Other Operating Expenses
38
38
38
(2)
34
34
34
(2)
28
28
28
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
12
12
12
(2)
(4)
(4)
(5)
(2)
(6)
(5)
(5)
(1)
(1)
3
2
8
12
(5)
(10)
(19)
(18)
Operating Income
333
N/A
345
+4%
355
+3%
298
-16%
346
+16%
337
-3%
328
-3%
311
-5%
314
+1%
308
-2%
301
-2%
269
-11%
252
-6%
244
-3%
222
-9%
169
-24%
145
-14%
143
-2%
157
+10%
195
+24%
263
+35%
265
+1%
255
-4%
229
-10%
198
-14%
213
+7%
220
+3%
191
-13%
165
-13%
135
-18%
119
-12%
147
+24%
169
+15%
186
+10%
168
-10%
229
+36%
366
+60%
429
+17%
331
-23%
199
-40%
234
+17%
Pre-Tax Income
Interest Income Expense
(29)
(26)
(27)
(10)
(7)
(18)
(31)
(27)
(24)
(22)
(14)
(18)
(21)
(21)
(25)
(23)
(24)
(22)
(20)
(24)
(21)
(22)
(19)
(16)
(14)
(9)
(7)
(8)
(11)
(14)
(16)
(22)
(22)
(33)
(21)
(2)
(5)
8
(3)
(3)
5
Non-Reccuring Items
0
0
0
36
0
0
0
30
0
0
0
2
0
0
0
1
0
0
0
13
0
0
0
(2)
0
0
0
(3)
0
0
0
8
4
4
7
16
1
(11)
6
(1)
11
Total Other Income
2
2
2
2
1
1
0
0
2
(1)
1
(1)
(3)
(1)
(2)
(2)
(1)
(2)
(2)
(1)
(1)
(0)
(0)
(2)
(3)
(2)
(2)
2
3
3
3
(2)
(3)
(0)
2
3
2
2
7
2
(8)
Pre-Tax Income
305
N/A
321
+5%
331
+3%
326
-1%
341
+4%
320
-6%
297
-7%
314
+5%
292
-7%
286
-2%
287
+1%
252
-12%
227
-10%
222
-2%
196
-12%
145
-26%
120
-17%
120
0%
136
+14%
183
+34%
242
+32%
243
+0%
236
-3%
209
-11%
181
-13%
202
+11%
210
+4%
181
-14%
158
-13%
124
-21%
105
-15%
131
+24%
148
+13%
157
+6%
156
-1%
246
+58%
363
+48%
428
+18%
341
-20%
197
-42%
242
+23%
Net Income
Tax Provision
(80)
(82)
(78)
(78)
(78)
(72)
(63)
(67)
(64)
(69)
(79)
(71)
(68)
(65)
(54)
(45)
(40)
(38)
(46)
(51)
(65)
(69)
(66)
(64)
(57)
(64)
(65)
(53)
(47)
(34)
(27)
(38)
(44)
(49)
(55)
(70)
(89)
(88)
(65)
(45)
(55)
Income from Continuing Operations
225
239
253
248
262
248
234
246
228
216
208
181
159
158
142
100
80
82
90
132
177
174
170
145
124
138
145
128
111
90
78
93
104
107
101
176
275
339
276
152
187
Income to Minority Interest
(10)
(11)
(11)
(11)
(11)
(9)
(8)
(8)
(8)
(8)
(9)
(7)
(6)
(6)
(5)
(4)
(3)
(4)
(5)
(6)
(9)
(9)
(8)
(8)
(7)
(8)
(8)
(8)
(6)
(5)
(4)
(4)
(5)
(8)
(12)
(15)
(18)
(14)
(8)
(7)
(9)
Net Income (Common)
215
N/A
229
+7%
242
+6%
237
-2%
252
+6%
239
-5%
226
-5%
238
+5%
220
-8%
208
-5%
200
-4%
173
-13%
153
-12%
152
-1%
137
-10%
96
-30%
77
-20%
78
+1%
85
+10%
125
+47%
169
+34%
166
-2%
162
-2%
138
-15%
117
-15%
130
+11%
137
+5%
120
-12%
105
-13%
86
-18%
74
-13%
89
+20%
99
+11%
100
+1%
89
-11%
161
+81%
257
+59%
325
+27%
269
-17%
145
-46%
178
+22%
EPS (Diluted)
0.13
N/A
0.14
+8%
0.15
+7%
0.15
N/A
0.16
+7%
0.15
-6%
0.14
-7%
0.14
N/A
0.13
-7%
0.13
N/A
0.13
N/A
0.11
-15%
0.11
N/A
0.11
N/A
0.1
-9%
0.06
-40%
0.05
-17%
0.05
N/A
0.05
N/A
0.08
+60%
0.11
+38%
0.1
-9%
0.1
N/A
0.09
-10%
0.07
-22%
0.08
+14%
0.08
N/A
0.08
N/A
0.06
-25%
0.05
-17%
0.05
N/A
0.06
+20%
0.06
N/A
0.06
N/A
0.06
N/A
0.1
+67%
0.16
+60%
0.21
+31%
0.17
-19%
0.09
-47%
0.11
+22%

See Also

Discover More