Frencken Group Ltd
SGX:E28

Watchlist Manager
Frencken Group Ltd Logo
Frencken Group Ltd
SGX:E28
Watchlist
Price: 1.09 SGD Market Closed
Market Cap: 465.5m SGD
Have any thoughts about
Frencken Group Ltd?
Write Note

Relative Value

The Relative Value of one E28 stock under the Base Case scenario is 1.57 SGD. Compared to the current market price of 1.09 SGD, Frencken Group Ltd is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

E28 Relative Value
Base Case
1.57 SGD
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
65
Median 3Y
0.7
Median 5Y
0.7
Industry
1.6
Forward
0.6
vs History
28
vs Industry
37
Median 3Y
11.8
Median 5Y
11.2
Industry
20.7
Forward
10.7
vs History
55
vs Industry
39
Median 3Y
11.8
Median 5Y
9.7
Industry
14.8
vs History
17
vs Industry
14
Median 3Y
23.5
Median 5Y
10.1
Industry
21.3
vs History
50
vs Industry
47
Median 3Y
1.3
Median 5Y
1.3
Industry
1.8
vs History
38
vs Industry
69
Median 3Y
0.5
Median 5Y
0.5
Industry
1.7
Forward
0.5
vs History
31
vs Industry
48
Median 3Y
3.7
Median 5Y
3.3
Industry
6.2
vs History
31
vs Industry
54
Median 3Y
4.7
Median 5Y
4.3
Industry
12.4
Forward
4.4
vs History
26
vs Industry
45
Median 3Y
7
Median 5Y
6.7
Industry
16
Forward
7.3
vs History
49
vs Industry
44
Median 3Y
9
Median 5Y
7.2
Industry
14.8
vs History
38
vs Industry
22
Median 3Y
12.4
Median 5Y
8.8
Industry
18.1
vs History
46
vs Industry
47
Median 3Y
0.9
Median 5Y
0.9
Industry
1.4

Multiples Across Competitors

E28 Competitors Multiples
Frencken Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Frencken Group Ltd
SGX:E28
465.5m SGD 0.6 12.1 4.7 7.5
US
Parker-Hannifin Corp
NYSE:PH
83.1B USD 4.2 28.7 18.1 22.2
US
Illinois Tool Works Inc
NYSE:ITW
76.4B USD 4.8 22.1 17.8 19.4
SE
Atlas Copco AB
STO:ATCO A
821.4B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.2B USD 2.6 22.8 18.9 20.6
US
Ingersoll Rand Inc
NYSE:IR
37B USD 5.2 44.1 21.3 28.4
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.4 26.8
US
Xylem Inc
NYSE:XYL
28.6B USD 3.4 34.4 17.2 25.5
US
Dover Corp
NYSE:DOV
25.8B USD 3.1 16.6 16.5 20.4
US
Fortive Corp
NYSE:FTV
25.8B USD 4.2 29 16.7 24.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
Frencken Group Ltd
SGX:E28
Average EV/EBITDA: 16.7
4.7
40%
0.1
US
Parker-Hannifin Corp
NYSE:PH
18.1
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.3
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.4
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.5
16%
1
US
Fortive Corp
NYSE:FTV
16.7
30%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
Frencken Group Ltd
SGX:E28
Average EV/EBIT: 21.7
7.5
59%
0.1
US
Parker-Hannifin Corp
NYSE:PH
22.2
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.4
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.5
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.5
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.6
21%
1
US
Ingersoll Rand Inc
NYSE:IR
28.4
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.8
62%
0.4
US
Xylem Inc
NYSE:XYL
25.5
108%
0.2
US
Dover Corp
NYSE:DOV
20.4
22%
0.9
US
Fortive Corp
NYSE:FTV
24.1
46%
0.5

See Also

Discover More
Back to Top