Frencken Group Ltd
SGX:E28

Watchlist Manager
Frencken Group Ltd Logo
Frencken Group Ltd
SGX:E28
Watchlist
Price: 1.11 SGD 0.91%
Market Cap: 474.1m SGD

Relative Value

The Relative Value of one E28 stock under the Base Case scenario is 1.49 SGD. Compared to the current market price of 1.11 SGD, Frencken Group Ltd is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

E28 Relative Value
Base Case
1.49 SGD
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
65
Median 3Y
0.6
Median 5Y
0.7
Industry
1.6
Forward
0.6
vs History
46
vs Industry
37
Median 3Y
11.8
Median 5Y
11.8
Industry
20.5
Forward
10.6
vs History
53
vs Industry
39
Median 3Y
11.3
Median 5Y
10
Industry
15
vs History
41
vs Industry
14
Median 3Y
19.3
Median 5Y
10.7
Industry
21.2
vs History
84
vs Industry
47
Median 3Y
1.2
Median 5Y
1.3
Industry
1.9
vs History
68
vs Industry
69
Median 3Y
0.5
Median 5Y
0.5
Industry
1.7
Forward
0.4
vs History
61
vs Industry
48
Median 3Y
3.1
Median 5Y
3.2
Industry
6.2
vs History
60
vs Industry
54
Median 3Y
4.3
Median 5Y
4.4
Industry
12.1
Forward
3.7
vs History
53
vs Industry
45
Median 3Y
6.9
Median 5Y
6.7
Industry
15.8
Forward
6.3
vs History
61
vs Industry
44
Median 3Y
7.9
Median 5Y
7.5
Industry
15.1
vs History
49
vs Industry
22
Median 3Y
11.2
Median 5Y
9.6
Industry
18.6
vs History
73
vs Industry
47
Median 3Y
0.8
Median 5Y
0.9
Industry
1.4

Multiples Across Competitors

E28 Competitors Multiples
Frencken Group Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Frencken Group Ltd
SGX:E28
474.1m SGD 0.6 12.8 4.3 6.9
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
SE
Atlas Copco AB
STO:ATCO A
840.4B SEK 4.8 28.2 18.2 22.4
US
Parker-Hannifin Corp
NYSE:PH
80.7B USD 4.1 25.5 17.6 21.5
US
Illinois Tool Works Inc
NYSE:ITW
74.5B USD 4.7 21.4 17.3 18.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
9.7T JPY 2 37.9 18.7 27.4
US
Otis Worldwide Corp
NYSE:OTIS
40.5B USD 2.8 24.6 20.3 22
CH
Schindler Holding AG
SIX:SCHP
31B CHF 2.7 50.7 22.7 31.4
US
Ingersoll Rand Inc
NYSE:IR
32.9B USD 4.5 39.2 18.6 24.8
FI
Kone Oyj
OMXH:KNEBV
27.8B EUR 2.5 29.2 16.7 20.5
US
Xylem Inc
NYSE:XYL
29.1B USD 3.4 32.7 18.4 28
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
Frencken Group Ltd
SGX:E28
Average EV/EBITDA: 15 635.7
4.3
7%
0.6
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
18.2
10%
1.8
US
Parker-Hannifin Corp
NYSE:PH
17.6
9%
2
US
Illinois Tool Works Inc
NYSE:ITW
17.3
4%
4.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
18.7
18%
1
US
Otis Worldwide Corp
NYSE:OTIS
20.3
12%
1.7
CH
Schindler Holding AG
SIX:SCHP
22.7
13%
1.7
US
Ingersoll Rand Inc
NYSE:IR
18.6
11%
1.7
FI
K
Kone Oyj
OMXH:KNEBV
16.7
9%
1.9
US
Xylem Inc
NYSE:XYL
18.4
12%
1.5