APAC Realty Ltd
SGX:CLN

Watchlist Manager
APAC Realty Ltd Logo
APAC Realty Ltd
SGX:CLN
Watchlist
Price: 0.405 SGD -1.22% Market Closed
Market Cap: 145.5m SGD
Have any thoughts about
APAC Realty Ltd?
Write Note

Intrinsic Value

The intrinsic value of one CLN stock under the Base Case scenario is 1.391 SGD. Compared to the current market price of 0.405 SGD, APAC Realty Ltd is Undervalued by 71%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CLN Intrinsic Value
1.391 SGD
Undervaluation 71%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
APAC Realty Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for CLN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about CLN?
Bearish
Neutral
Bullish

Fundamental Analysis

0.405 SGD
-1.22%
-1.22%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

APAC Realty Ltd
SG
Real Estate
Market Cap
143.9m SGD
IPO
Sep 28, 2017
Employees
-
Singapore
Market Cap
143.9m SGD
Industry
Real Estate
IPO
Sep 28, 2017
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about APAC Realty Ltd

Provide an overview of the primary business activities
of APAC Realty Ltd.

What unique competitive advantages
does APAC Realty Ltd hold over its rivals?

What risks and challenges
does APAC Realty Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for APAC Realty Ltd.

Provide P/S
for APAC Realty Ltd.

Provide P/E
for APAC Realty Ltd.

Provide P/OCF
for APAC Realty Ltd.

Provide P/FCFE
for APAC Realty Ltd.

Provide P/B
for APAC Realty Ltd.

Provide EV/S
for APAC Realty Ltd.

Provide EV/GP
for APAC Realty Ltd.

Provide EV/EBITDA
for APAC Realty Ltd.

Provide EV/EBIT
for APAC Realty Ltd.

Provide EV/OCF
for APAC Realty Ltd.

Provide EV/FCFF
for APAC Realty Ltd.

Provide EV/IC
for APAC Realty Ltd.

Show me price targets
for APAC Realty Ltd made by professional analysts.

What are the Revenue projections
for APAC Realty Ltd?

How accurate were the past Revenue estimates
for APAC Realty Ltd?

What are the Net Income projections
for APAC Realty Ltd?

How accurate were the past Net Income estimates
for APAC Realty Ltd?

What are the EPS projections
for APAC Realty Ltd?

How accurate were the past EPS estimates
for APAC Realty Ltd?

What are the EBIT projections
for APAC Realty Ltd?

How accurate were the past EBIT estimates
for APAC Realty Ltd?

Compare the revenue forecasts
for APAC Realty Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of APAC Realty Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of APAC Realty Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of APAC Realty Ltd compared to its peers.

Compare the P/E ratios
of APAC Realty Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing APAC Realty Ltd with its peers.

Analyze the financial leverage
of APAC Realty Ltd compared to its main competitors.

Show all profitability ratios
for APAC Realty Ltd.

Provide ROE
for APAC Realty Ltd.

Provide ROA
for APAC Realty Ltd.

Provide ROIC
for APAC Realty Ltd.

Provide ROCE
for APAC Realty Ltd.

Provide Gross Margin
for APAC Realty Ltd.

Provide Operating Margin
for APAC Realty Ltd.

Provide Net Margin
for APAC Realty Ltd.

Provide FCF Margin
for APAC Realty Ltd.

Show all solvency ratios
for APAC Realty Ltd.

Provide D/E Ratio
for APAC Realty Ltd.

Provide D/A Ratio
for APAC Realty Ltd.

Provide Interest Coverage Ratio
for APAC Realty Ltd.

Provide Altman Z-Score Ratio
for APAC Realty Ltd.

Provide Quick Ratio
for APAC Realty Ltd.

Provide Current Ratio
for APAC Realty Ltd.

Provide Cash Ratio
for APAC Realty Ltd.

What is the historical Revenue growth
over the last 5 years for APAC Realty Ltd?

What is the historical Net Income growth
over the last 5 years for APAC Realty Ltd?

What is the current Free Cash Flow
of APAC Realty Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for APAC Realty Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
APAC Realty Ltd

Current Assets 141.2m
Cash & Short-Term Investments 36.2m
Receivables 102.7m
Other Current Assets 2.4m
Non-Current Assets 183.6m
PP&E 71.9m
Intangibles 111.5m
Other Non-Current Assets 200k
Current Liabilities 123.7m
Accounts Payable 101.1m
Other Current Liabilities 22.6m
Non-Current Liabilities 43.9m
Long-Term Debt 38.9m
Other Non-Current Liabilities 5m
Efficiency

Earnings Waterfall
APAC Realty Ltd

Revenue
559.7m SGD
Cost of Revenue
-509.9m SGD
Gross Profit
49.8m SGD
Operating Expenses
-30.4m SGD
Operating Income
19.4m SGD
Other Expenses
-8.6m SGD
Net Income
10.8m SGD

Free Cash Flow Analysis
APAC Realty Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CLN Profitability Score
Profitability Due Diligence

APAC Realty Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Year Average ROE
Positive Revenue Growth Forecast
Positive 3-Year Average ROIC
47/100
Profitability
Score

APAC Realty Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

CLN Solvency Score
Solvency Due Diligence

APAC Realty Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Average Altman Z-Score
57/100
Solvency
Score

APAC Realty Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CLN Price Targets Summary
APAC Realty Ltd

Wall Street analysts forecast CLN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CLN is 0.459 SGD with a low forecast of 0.424 SGD and a high forecast of 0.504 SGD.

Lowest
Price Target
0.424 SGD
5% Upside
Average
Price Target
0.459 SGD
13% Upside
Highest
Price Target
0.504 SGD
24% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CLN?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CLN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one CLN stock?

The intrinsic value of one CLN stock under the Base Case scenario is 1.391 SGD.

Is CLN stock undervalued or overvalued?

Compared to the current market price of 0.405 SGD, APAC Realty Ltd is Undervalued by 71%.

Back to Top