British and Malayan Trustees Ltd
SGX:CJN

Watchlist Manager
British and Malayan Trustees Ltd Logo
British and Malayan Trustees Ltd
SGX:CJN
Watchlist
Price: 2.8 SGD Market Closed
Market Cap: 3.1m SGD
Have any thoughts about
British and Malayan Trustees Ltd?
Write Note

Relative Value

CJN price has not been updated for more than 5 years. This may indicate that the stock has been delisted.
CJN doesn't have a meaningful market cap.

The Relative Value of one CJN stock under the Base Case scenario is 7.13 SGD. Compared to the current market price of 2.8 SGD, British and Malayan Trustees Ltd is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CJN Relative Value
Base Case
7.13 SGD
Undervaluation 61%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
76
Median 3Y
1.6
Median 5Y
1.4
Industry
3.1
vs History
vs Industry
60
Median 3Y
-1.7
Median 5Y
-2.1
Industry
15.3
vs History
vs Industry
Median 3Y
-1.8
Median 5Y
-2.3
Industry
10.2
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-2.3
Industry
12.8
vs History
61
vs Industry
90
Median 3Y
0.3
Median 5Y
0.4
Industry
1.3
vs History
vs Industry
23
Median 3Y
-2.7
Median 5Y
-1.2
Industry
4.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7
vs History
23
vs Industry
61
Median 3Y
2.7
Median 5Y
2.7
Industry
14.1
vs History
23
vs Industry
59
Median 3Y
2.4
Median 5Y
2.4
Industry
14.6
vs History
42
vs Industry
45
Median 3Y
3
Median 5Y
3
Industry
12.3
vs History
42
vs Industry
46
Median 3Y
2.9
Median 5Y
2.9
Industry
13.4
vs History
vs Industry
8
Median 3Y
-2
Median 5Y
-0.9
Industry
1

Multiples Across Competitors

CJN Competitors Multiples
British and Malayan Trustees Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
British and Malayan Trustees Ltd
SGX:CJN
3.1m SGD 1.6 -1.7 3.7 3.1
US
Blackstone Inc
NYSE:BX
208.3B USD 18.2 93.6 38.4 38.6
US
BlackRock Inc
NYSE:BLK
147.1B USD 7.6 24.2 18.9 20.1
US
KKR & Co Inc
NYSE:KKR
130.5B USD 5.4 43.6 168.4 168.4
CA
Brookfield Corp
NYSE:BN
86.7B USD 1 117.5 10 14.3
LU
Reinet Investments SCA
JSE:RNI
62.3B Zac 0 0 0 0
ZA
Ninety One Ltd
JSE:NY1
61.6B Zac 0 0 0 0
MU
African Rainbow Capital Investments Ltd
JSE:AIL
59.6B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
56.7B USD 3.1 16.8 54.2 0
US
Ameriprise Financial Inc
NYSE:AMP
51.7B USD 3 19.1 17.9 17.9
UK
3i Group PLC
LSE:III
35.6B GBP 8.9 9.3 9.5 9.5
P/E Multiple
Earnings Growth PEG
SG
British and Malayan Trustees Ltd
SGX:CJN
Average P/E: 46.3
Negative Multiple: -1.7
N/A N/A
US
Blackstone Inc
NYSE:BX
93.6
85%
1.1
US
BlackRock Inc
NYSE:BLK
24.2
16%
1.5
US
KKR & Co Inc
NYSE:KKR
43.6
22%
2
CA
Brookfield Corp
NYSE:BN
117.5
100%
1.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
16.8
21%
0.8
US
Ameriprise Financial Inc
NYSE:AMP
19.1
17%
1.1
UK
3i Group PLC
LSE:III
9.3
16%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
British and Malayan Trustees Ltd
SGX:CJN
Average EV/EBITDA: 40.1
3.7
N/A N/A
US
Blackstone Inc
NYSE:BX
38.4
49%
0.8
US
BlackRock Inc
NYSE:BLK
18.9
20%
0.9
US
KKR & Co Inc
NYSE:KKR
168.4
61%
2.8
CA
Brookfield Corp
NYSE:BN
10
-24%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
54.2
N/A N/A
US
Ameriprise Financial Inc
NYSE:AMP
17.9
12%
1.5
UK
3i Group PLC
LSE:III
9.5
13%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
British and Malayan Trustees Ltd
SGX:CJN
Average EV/EBIT: 38.9
3.1
N/A N/A
US
Blackstone Inc
NYSE:BX
38.6
46%
0.8
US
BlackRock Inc
NYSE:BLK
20.1
20%
1
US
KKR & Co Inc
NYSE:KKR
168.4
48%
3.5
CA
Brookfield Corp
NYSE:BN
14.3
-40%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
Ameriprise Financial Inc
NYSE:AMP
17.9
6%
3
UK
3i Group PLC
LSE:III
9.5
18%
0.5