HRnetGroup Ltd
SGX:CHZ

Watchlist Manager
HRnetGroup Ltd Logo
HRnetGroup Ltd
SGX:CHZ
Watchlist
Price: 0.69 SGD Market Closed
Market Cap: 691.8m SGD
Have any thoughts about
HRnetGroup Ltd?
Write Note

Income Statement

Earnings Waterfall
HRnetGroup Ltd

Revenue
569.6m SGD
Cost of Revenue
-439.2m SGD
Gross Profit
130.5m SGD
Operating Expenses
-59.2m SGD
Operating Income
71.2m SGD
Other Expenses
-14.3m SGD
Net Income
57m SGD

Income Statement
HRnetGroup Ltd

Rotate your device to view
Income Statement
Currency: SGD
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
365
N/A
371
+2%
377
+2%
383
+2%
392
+2%
404
+3%
414
+3%
422
+2%
428
+2%
425
-1%
426
+0%
428
+0%
423
-1%
421
-1%
433
+3%
498
+15%
591
+19%
630
+7%
612
-3%
592
-3%
578
-2%
570
-2%
Gross Profit
Cost of Revenue
(232)
(237)
(243)
(249)
(256)
(264)
(269)
(271)
(273)
(271)
(273)
(277)
(278)
(286)
(304)
(349)
(416)
(445)
(438)
(439)
(440)
(439)
Gross Profit
133
N/A
134
+1%
134
+0%
134
+0%
136
+1%
140
+3%
146
+4%
151
+4%
155
+3%
154
-1%
153
-1%
151
-1%
146
-4%
135
-8%
129
-4%
149
+15%
175
+18%
185
+6%
174
-6%
154
-12%
139
-10%
130
-6%
Operating Income
Operating Expenses
(73)
(78)
(79)
(79)
(82)
(78)
(78)
(80)
(90)
(86)
(86)
(84)
(94)
(77)
(86)
(72)
(105)
(99)
(92)
(77)
(79)
(59)
Selling, General & Administrative
(82)
(82)
(81)
(81)
(82)
(84)
(87)
(89)
(94)
(94)
(92)
(92)
(90)
(87)
(85)
(92)
(102)
(106)
(117)
(93)
(94)
(82)
Other Operating Expenses
9
4
2
2
0
6
9
9
4
8
7
8
(4)
10
(2)
19
(3)
7
25
16
15
22
Operating Income
59
N/A
56
-6%
55
-1%
56
+1%
54
-2%
61
+13%
67
+10%
71
+5%
65
-7%
69
+5%
67
-3%
67
0%
51
-23%
58
+13%
43
-25%
76
+77%
70
-9%
86
+24%
82
-5%
77
-7%
60
-22%
71
+19%
Pre-Tax Income
Interest Income Expense
(0)
0
0
0
3
0
0
0
(0)
(0)
(0)
(0)
12
(0)
4
(0)
6
(0)
(2)
(0)
9
(1)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
5
0
12
0
9
0
7
0
9
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
59
N/A
56
-6%
55
-1%
56
+1%
57
+2%
61
+8%
67
+10%
71
+5%
65
-8%
69
+5%
67
-3%
67
0%
68
+3%
57
-16%
59
+3%
76
+29%
85
+12%
86
+1%
87
+1%
76
-12%
78
+2%
71
-9%
Net Income
Tax Provision
(11)
(10)
(10)
(10)
(10)
(11)
(12)
(12)
(13)
(13)
(13)
(13)
(13)
(12)
(9)
(10)
(15)
(16)
(14)
(12)
(12)
(11)
Income from Continuing Operations
48
45
45
45
46
51
56
58
52
55
54
54
56
45
50
66
70
70
72
64
66
59
Income to Minority Interest
(7)
(7)
(8)
(6)
(5)
(4)
(4)
(4)
(4)
(4)
(4)
(5)
(4)
(3)
(3)
(4)
(5)
(6)
(5)
(3)
(2)
(2)
Net Income (Common)
41
N/A
38
-7%
37
-2%
39
+5%
41
+6%
47
+13%
52
+12%
54
+4%
48
-11%
51
+6%
50
-3%
49
-1%
52
+5%
42
-19%
47
+12%
62
+32%
65
+6%
64
-2%
68
+5%
61
-9%
64
+4%
57
-10%
EPS (Diluted)
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.05
+25%
0.06
+20%
0.06
N/A
0.06
N/A
0.05
-17%
0.05
N/A
0.05
N/A
0.05
N/A
0.05
N/A
0.04
-20%
0.05
+25%
0.06
+20%
0.07
+17%
0.06
-14%
0.07
+17%
0.06
-14%
0.06
N/A
0.06
N/A

See Also

Discover More