StarHub Ltd
SGX:CC3

Watchlist Manager
StarHub Ltd Logo
StarHub Ltd
SGX:CC3
Watchlist
Price: 1.2 SGD
Market Cap: 2.1B SGD
Have any thoughts about
StarHub Ltd?
Write Note

Intrinsic Value

The intrinsic value of one CC3 stock under the Base Case scenario is 1.93 SGD. Compared to the current market price of 1.2 SGD, StarHub Ltd is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CC3 Intrinsic Value
1.93 SGD
Undervaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
StarHub Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CC3 cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CC3?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about StarHub Ltd

Provide an overview of the primary business activities
of StarHub Ltd.

What unique competitive advantages
does StarHub Ltd hold over its rivals?

What risks and challenges
does StarHub Ltd face in the near future?

Summarize the latest earnings call
of StarHub Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for StarHub Ltd.

Provide P/S
for StarHub Ltd.

Provide P/E
for StarHub Ltd.

Provide P/OCF
for StarHub Ltd.

Provide P/FCFE
for StarHub Ltd.

Provide P/B
for StarHub Ltd.

Provide EV/S
for StarHub Ltd.

Provide EV/GP
for StarHub Ltd.

Provide EV/EBITDA
for StarHub Ltd.

Provide EV/EBIT
for StarHub Ltd.

Provide EV/OCF
for StarHub Ltd.

Provide EV/FCFF
for StarHub Ltd.

Provide EV/IC
for StarHub Ltd.

Show me price targets
for StarHub Ltd made by professional analysts.

What are the Revenue projections
for StarHub Ltd?

How accurate were the past Revenue estimates
for StarHub Ltd?

What are the Net Income projections
for StarHub Ltd?

How accurate were the past Net Income estimates
for StarHub Ltd?

What are the EPS projections
for StarHub Ltd?

How accurate were the past EPS estimates
for StarHub Ltd?

What are the EBIT projections
for StarHub Ltd?

How accurate were the past EBIT estimates
for StarHub Ltd?

Compare the revenue forecasts
for StarHub Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of StarHub Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of StarHub Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of StarHub Ltd compared to its peers.

Compare the P/E ratios
of StarHub Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing StarHub Ltd with its peers.

Analyze the financial leverage
of StarHub Ltd compared to its main competitors.

Show all profitability ratios
for StarHub Ltd.

Provide ROE
for StarHub Ltd.

Provide ROA
for StarHub Ltd.

Provide ROIC
for StarHub Ltd.

Provide ROCE
for StarHub Ltd.

Provide Gross Margin
for StarHub Ltd.

Provide Operating Margin
for StarHub Ltd.

Provide Net Margin
for StarHub Ltd.

Provide FCF Margin
for StarHub Ltd.

Show all solvency ratios
for StarHub Ltd.

Provide D/E Ratio
for StarHub Ltd.

Provide D/A Ratio
for StarHub Ltd.

Provide Interest Coverage Ratio
for StarHub Ltd.

Provide Altman Z-Score Ratio
for StarHub Ltd.

Provide Quick Ratio
for StarHub Ltd.

Provide Current Ratio
for StarHub Ltd.

Provide Cash Ratio
for StarHub Ltd.

What is the historical Revenue growth
over the last 5 years for StarHub Ltd?

What is the historical Net Income growth
over the last 5 years for StarHub Ltd?

What is the current Free Cash Flow
of StarHub Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for StarHub Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
StarHub Ltd

Current Assets 1.4B
Cash & Short-Term Investments 569.7m
Receivables 790.8m
Other Current Assets 79.4m
Non-Current Assets 1.6B
Long-Term Investments 49.8m
PP&E 733.6m
Intangibles 735.3m
Other Non-Current Assets 59.4m
Current Liabilities 1.1B
Accounts Payable 682.8m
Other Current Liabilities 406.8m
Non-Current Liabilities 1.4B
Long-Term Debt 1B
Other Non-Current Liabilities 320.8m
Efficiency

Earnings Waterfall
StarHub Ltd

Revenue
2.4B SGD
Cost of Revenue
-1.3B SGD
Gross Profit
1.1B SGD
Operating Expenses
-836.8m SGD
Operating Income
229.8m SGD
Other Expenses
-82.7m SGD
Net Income
147.1m SGD

Free Cash Flow Analysis
StarHub Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

The company delivered robust service revenue growth of 8.9% in Q3 and 8.2% for the 9-month period year-on-year, with significant pushes in mobile entertainment and cybersecurity. Net profit soared by 37% in Q3 and nearly 30% for the 9 months year-to-date. This was partially due to a strategic shift from capital expenses to operational expenses, emphasizing an asset-light model. Free cash flow remained strong at $131 million, with leverage at a low of 1.43 times, supporting future investments and shareholder returns. The company saw revenue growth in all segments with mobile service revenue up 11% year-on-year for 9 months, broadband growth of 4%, and enterprise growth driven by cybersecurity services. Future reductions in the original DARE+ program spend from $310 million to a lower amount will fuel further efficiency drives. The company is on track to exceed its service revenue growth guidance of 3-5% with year-to-date growth already at 8%. Additionally, service EBITDA margin guidance has been updated to around 22%.

What is Earnings Call?
Fundamental Scores

CC3 Profitability Score
Profitability Due Diligence

StarHub Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Exceptional ROE
57/100
Profitability
Score

StarHub Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

CC3 Solvency Score
Solvency Due Diligence

StarHub Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
Average D/E
39/100
Solvency
Score

StarHub Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CC3 Price Targets Summary
StarHub Ltd

Wall Street analysts forecast CC3 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CC3 is 1.39 SGD with a low forecast of 1.16 SGD and a high forecast of 1.62 SGD.

Lowest
Price Target
1.16 SGD
3% Downside
Average
Price Target
1.39 SGD
16% Upside
Highest
Price Target
1.62 SGD
35% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CC3?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CC3 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

StarHub Ltd Logo
StarHub Ltd

Country

Singapore

Industry

Telecommunication

Market Cap

2.1B SGD

Dividend Yield

6%

Description

StarHub Ltd. is engages in the operations of telecommunications services and other businesses relating to the info-communications industry. The company employs 1,539 full-time employees The company went IPO on 2004-09-21. The firm operates through four segments: telecommunications, cybersecurity, high security assurance product, and Regional Information Communication Technology (Regional ICT) segment. Its telecommunications segment offers mobile, Pay TV, broadband, enterprise fixed services and equipment sales on a fully integrated network, and has a centralized customer service, sales, marketing and administration support. The company also focused on providing fifth-generation (5G) network services to enterprises. The firm develops and offers corporate and government client solutions, including artificial intelligence, cyber security, data analytics, Internet of things and robotics. The firm operates through its subsidiaries, such as StarHub Cable Vision Ltd., StarHub Mobile Pte Ltd, StarHub Online Pte Ltd, Nucleus Connect Pte. Ltd., StarHub (Hong Kong) Limited and others.

Contact

67 Ubi Avenue 1, #05-01 StarHub Green
+6568255000.0
www.starhub.com

IPO

2004-09-21

Employees

1 539

Officers

CEO & Executive Director
Mr. Nikhil Oommen Jacob Eapen
Chief Financial Officer
Mr. Wei-Jye Lo
Head of Investor Relations
Amelia Lee
Assistant Vice President of Corporate Communications
Ms. Cassie Fong
Head of Government & Strategic Affairs
Mr. Tim Goodchild
Advisor to the Chief Executive Officer
Mr. Choon Hwee Chia
Show More
Chief of Consumer Business Group
Mr. Johan Hendrik Martinus Buse
Head of Enterprise Business Group
Mr. Kit Yong Tan
Chief Technology Officer - Transformation & Product
Mr. Ayush Sharma
Head of Information Technology
Mr. Adam Seyer
Show Less

See Also

Discover More
What is the Intrinsic Value of one CC3 stock?

The intrinsic value of one CC3 stock under the Base Case scenario is 1.93 SGD.

Is CC3 stock undervalued or overvalued?

Compared to the current market price of 1.2 SGD, StarHub Ltd is Undervalued by 38%.

Back to Top