StarHub Ltd
SGX:CC3

Watchlist Manager
StarHub Ltd Logo
StarHub Ltd
SGX:CC3
Watchlist
Price: 1.2 SGD
Market Cap: 2.1B SGD
Have any thoughts about
StarHub Ltd?
Write Note

Income Statement

Earnings Waterfall
StarHub Ltd

Revenue
2.4B SGD
Cost of Revenue
-1.3B SGD
Gross Profit
1.1B SGD
Operating Expenses
-836.8m SGD
Operating Income
229.8m SGD
Other Expenses
-82.7m SGD
Net Income
147.1m SGD

Income Statement
StarHub Ltd

Rotate your device to view
Income Statement
Currency: SGD
Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
2 380
N/A
2 422
+2%
2 411
0%
2 407
0%
2 400
0%
2 370
-1%
2 361
0%
2 351
0%
2 364
+1%
2 387
+1%
2 434
+2%
2 447
+1%
2 458
+0%
2 444
-1%
2 417
-1%
2 414
0%
2 396
-1%
2 397
+0%
2 398
+0%
2 379
-1%
2 359
-1%
2 411
+2%
2 382
-1%
2 412
+1%
2 429
+1%
2 362
-3%
2 396
+1%
2 351
-2%
2 342
0%
2 331
0%
2 240
-4%
2 141
-4%
2 058
-4%
2 029
-1%
2 043
+1%
2 043
0%
2 128
+4%
2 327
+9%
2 375
+2%
2 373
0%
2 372
0%
Gross Profit
Cost of Revenue
(974)
(1 011)
(995)
(986)
(980)
(942)
(934)
(920)
(931)
(949)
(1 014)
(1 028)
(1 035)
(1 053)
(997)
(988)
(984)
(975)
(1 004)
(1 014)
(1 007)
(2 082)
(1 357)
(1 395)
(1 430)
(2 150)
(1 415)
(1 398)
(1 372)
(1 074)
0
0
0
(952)
(447)
(972)
(1 102)
(1 191)
(1 330)
(1 179)
(1 305)
Gross Profit
1 406
N/A
1 411
+0%
1 416
+0%
1 421
+0%
1 420
0%
1 428
+1%
1 427
0%
1 431
+0%
1 433
+0%
1 438
+0%
1 420
-1%
1 419
0%
1 423
+0%
1 391
-2%
1 421
+2%
1 426
+0%
1 411
-1%
1 422
+1%
1 393
-2%
1 365
-2%
1 352
-1%
329
-76%
1 025
+212%
1 018
-1%
1 000
-2%
212
-79%
981
+363%
953
-3%
970
+2%
1 257
+30%
0
N/A
0
N/A
0
N/A
1 077
N/A
527
-51%
1 071
+103%
1 025
-4%
1 137
+11%
1 044
-8%
1 194
+14%
1 067
-11%
Operating Income
Operating Expenses
(950)
(963)
(964)
(954)
(955)
(955)
(957)
(967)
(965)
(962)
(959)
(953)
(949)
(952)
(941)
(944)
(963)
(992)
(989)
(981)
(992)
34
(676)
(690)
(685)
64
(719)
(718)
(731)
(1 001)
(1 997)
(1 903)
(1 836)
(846)
(1 371)
(839)
(803)
(982)
(878)
(968)
(837)
Selling, General & Administrative
(623)
(623)
(624)
(629)
(637)
(649)
(652)
(655)
(659)
(645)
(634)
(625)
(620)
(642)
(652)
(658)
(646)
(650)
(635)
(620)
(618)
(614)
(604)
(609)
(607)
(602)
(575)
(543)
(512)
(521)
0
0
0
(468)
(162)
(412)
(432)
(518)
(557)
(555)
(566)
Depreciation & Amortization
(274)
(273)
(273)
(271)
(271)
(270)
(268)
(270)
(270)
(271)
(273)
(274)
(274)
(271)
(269)
(265)
(263)
(265)
(266)
(268)
(276)
(280)
(283)
(286)
(283)
(291)
(304)
(318)
(332)
(361)
0
0
0
(307)
(125)
(279)
(268)
(267)
(259)
(241)
(237)
Other Operating Expenses
(53)
(68)
(67)
(55)
(47)
(36)
(37)
(42)
(36)
(45)
(53)
(54)
(55)
(39)
(20)
(22)
(54)
(77)
(87)
(93)
(98)
928
212
205
206
957
160
143
113
(119)
(1 997)
(1 903)
(1 836)
(71)
(1 083)
(149)
(103)
(198)
(63)
(172)
(35)
Operating Income
456
N/A
448
-2%
452
+1%
467
+3%
465
0%
474
+2%
470
-1%
464
-1%
468
+1%
477
+2%
460
-3%
466
+1%
474
+2%
439
-7%
480
+9%
482
+0%
448
-7%
430
-4%
405
-6%
384
-5%
360
-6%
362
+1%
349
-4%
328
-6%
315
-4%
276
-12%
262
-5%
235
-10%
239
+2%
256
+7%
243
-5%
238
-2%
222
-7%
231
+4%
225
-3%
232
+3%
223
-4%
155
-31%
166
+7%
226
+36%
230
+2%
Pre-Tax Income
Interest Income Expense
(16)
(16)
(17)
(16)
(17)
(16)
(17)
(17)
(17)
(21)
(19)
(19)
(19)
(14)
(17)
(19)
(22)
(20)
(26)
(29)
(29)
(28)
(29)
(27)
(27)
(28)
(30)
(33)
(37)
(37)
(37)
(38)
(36)
(36)
(40)
(36)
(39)
(8)
(25)
(18)
(20)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
15
15
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
0
1
0
0
(60)
0
(17)
0
Total Other Income
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
(0)
(0)
0
0
0
10
10
0
9
(1)
(1)
(1)
(1)
(1)
(0)
0
0
0
0
0
0
0
0
(3)
0
(5)
(3)
7
(29)
5
(9)
Pre-Tax Income
439
N/A
431
-2%
434
+1%
450
+4%
448
0%
458
+2%
453
-1%
447
-1%
451
+1%
456
+1%
441
-3%
447
+1%
470
+5%
440
-6%
463
+5%
472
+2%
436
-8%
410
-6%
388
-5%
355
-9%
330
-7%
333
+1%
320
-4%
300
-6%
288
-4%
246
-15%
232
-6%
202
-13%
203
+1%
219
+8%
206
-6%
200
-3%
186
-7%
193
+4%
186
-3%
190
+2%
182
-4%
93
-49%
112
+21%
197
+75%
201
+2%
Net Income
Tax Provision
(75)
(72)
(72)
(74)
(73)
(78)
(81)
(81)
(82)
(86)
(81)
(82)
(84)
(68)
(71)
(71)
(68)
(69)
(64)
(59)
(55)
(60)
(58)
(55)
(51)
(45)
(46)
(40)
(42)
(40)
(35)
(34)
(31)
(33)
(34)
(40)
(38)
(23)
(29)
(51)
(50)
Income from Continuing Operations
364
359
362
376
375
380
373
366
369
371
360
365
386
372
391
401
368
341
324
296
275
274
262
245
237
201
186
162
161
179
171
166
155
160
152
150
144
70
84
146
151
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(2)
(3)
(4)
1
7
8
11
8
1
4
2
(2)
(4)
(1)
(1)
(8)
(6)
4
5
Net Income (Common)
364
N/A
359
-1%
362
+1%
376
+4%
375
0%
380
+1%
373
-2%
366
-2%
369
+1%
371
+1%
360
-3%
365
+1%
386
+6%
372
-3%
391
+5%
401
+2%
368
-8%
341
-7%
324
-5%
296
-9%
275
-7%
273
-1%
260
-5%
242
-7%
234
-3%
202
-14%
193
-4%
171
-12%
172
+1%
178
+4%
165
-8%
162
-1%
149
-8%
150
+1%
141
-6%
141
+1%
142
+1%
54
-62%
66
+22%
142
+114%
147
+4%
EPS (Diluted)
0.21
N/A
0.21
N/A
0.21
N/A
0.22
+5%
0.22
N/A
0.22
N/A
0.22
N/A
0.21
-5%
0.21
N/A
0.21
N/A
0.2
-5%
0.21
+5%
0.22
+5%
0.21
-5%
0.23
+10%
0.23
N/A
0.21
-9%
0.2
-5%
0.18
-10%
0.17
-6%
0.16
-6%
0.15
-6%
0.16
+7%
0.15
-6%
0.14
-7%
0.11
-21%
0.11
N/A
0.09
-18%
0.09
N/A
0.1
+11%
0.09
-10%
0.09
N/A
0.08
-11%
0.09
+13%
0.08
-11%
0.08
N/A
0.08
N/A
0.03
-63%
0.04
+33%
0.08
+100%
0.09
+13%

See Also

Discover More