S

Sinostar Pec Holdings Ltd
SGX:C9Q

Watchlist Manager
Sinostar Pec Holdings Ltd
SGX:C9Q
Watchlist
Price: 0.141 SGD
Market Cap: 90.2m SGD
Have any thoughts about
Sinostar Pec Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
Sinostar Pec Holdings Ltd

Revenue
6B CNY
Cost of Revenue
-5.4B CNY
Gross Profit
605.8m CNY
Operating Expenses
45.9m CNY
Operating Income
651.7m CNY
Other Expenses
-317.3m CNY
Net Income
334.5m CNY

Income Statement
Sinostar Pec Holdings Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
(2 375)
N/A
(3 998)
-68%
983
N/A
1 072
+9%
1 324
+24%
1 271
-4%
1 446
+14%
1 499
+4%
1 460
-3%
1 448
-1%
1 560
+8%
1 703
+9%
1 712
+1%
1 752
+2%
1 805
+3%
1 861
+3%
2 019
+8%
2 193
+9%
2 259
+3%
2 711
+20%
3 139
+16%
3 190
+2%
3 660
+15%
3 465
-5%
3 251
-6%
3 345
+3%
3 182
-5%
3 358
+6%
3 764
+12%
4 297
+14%
4 716
+10%
4 878
+3%
4 799
-2%
4 847
+1%
4 848
+0%
4 972
+3%
4 942
-1%
5 144
+4%
5 333
+4%
5 553
+4%
5 999
+8%
Gross Profit
Cost of Revenue
2 498
4 074
(950)
(1 190)
(1 433)
(1 387)
(1 397)
(1 450)
(1 389)
(1 357)
(1 443)
(1 566)
(1 594)
(1 648)
(1 701)
(1 762)
(1 900)
(2 066)
(2 131)
(2 543)
(2 991)
(3 017)
(3 390)
(3 250)
(2 985)
(3 049)
(2 896)
(2 976)
(3 258)
(3 757)
(4 238)
(4 424)
(4 518)
(4 633)
(4 651)
(4 820)
(4 786)
(4 789)
(4 933)
(5 056)
(5 394)
Gross Profit
123
N/A
77
-38%
33
-56%
(118)
N/A
(109)
+8%
(116)
-7%
49
N/A
48
-1%
71
+46%
90
+28%
117
+29%
137
+17%
118
-13%
104
-12%
104
0%
99
-5%
118
+20%
127
+8%
128
+1%
168
+31%
148
-12%
173
+17%
270
+56%
215
-20%
266
+24%
296
+11%
286
-3%
382
+34%
506
+32%
540
+7%
479
-11%
454
-5%
280
-38%
215
-23%
197
-8%
153
-23%
157
+3%
355
+127%
400
+13%
497
+24%
606
+22%
Operating Income
Operating Expenses
(9)
(7)
(13)
(11)
(10)
(4)
(14)
(8)
(8)
(9)
(23)
(13)
(12)
(15)
(17)
(17)
(19)
(19)
(21)
(25)
(29)
(30)
(39)
(33)
(35)
(35)
4
4
10
12
(21)
(17)
(18)
(13)
(31)
(23)
(25)
63
(41)
46
46
Selling, General & Administrative
(7)
(6)
(13)
(15)
(15)
(13)
(15)
(15)
(16)
(18)
(24)
(22)
(22)
(20)
(22)
(22)
(22)
(21)
(22)
(27)
(31)
(38)
(57)
(61)
(63)
(63)
(47)
(51)
(47)
(44)
(26)
(29)
(30)
(29)
(33)
(35)
(34)
(36)
(32)
(51)
(55)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
0
0
Depreciation & Amortization
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(1)
0
0
0
(2)
0
0
0
(2)
0
0
0
(3)
0
0
0
(3)
0
0
Other Operating Expenses
(2)
(1)
(0)
4
5
9
0
7
8
9
0
9
10
5
5
5
3
2
1
1
1
8
20
27
28
28
53
55
57
56
6
12
11
16
5
12
10
99
2
98
101
Operating Income
114
N/A
70
-39%
20
-71%
(129)
N/A
(119)
+8%
(120)
-1%
35
N/A
41
+18%
63
+55%
81
+29%
94
+15%
123
+32%
106
-14%
89
-16%
86
-3%
82
-6%
100
+22%
108
+9%
107
-1%
144
+34%
119
-17%
143
+20%
232
+62%
182
-22%
231
+27%
261
+13%
290
+11%
387
+33%
516
+33%
552
+7%
458
-17%
437
-4%
262
-40%
202
-23%
166
-18%
129
-22%
132
+2%
418
+217%
359
-14%
543
+51%
652
+20%
Pre-Tax Income
Interest Income Expense
0
0
2
0
0
0
9
0
0
0
11
3
6
9
9
7
6
5
5
(8)
(22)
(39)
(48)
(48)
(46)
(42)
(36)
(36)
(40)
(45)
(43)
(53)
(52)
(50)
(41)
(45)
(41)
(38)
11
(32)
(28)
Non-Reccuring Items
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
(0)
0
0
0
(1)
0
0
0
0
0
0
0
(2)
0
0
0
(0)
0
0
0
3
0
0
0
50
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
114
N/A
70
-39%
22
-68%
(129)
N/A
(119)
+8%
(120)
-1%
41
N/A
41
-1%
63
+55%
81
+29%
104
+28%
127
+21%
112
-12%
98
-12%
95
-3%
88
-7%
106
+20%
113
+6%
112
-1%
135
+21%
97
-29%
104
+7%
184
+78%
134
-27%
186
+39%
219
+18%
252
+15%
350
+39%
476
+36%
508
+7%
414
-18%
384
-7%
210
-45%
152
-28%
128
-16%
84
-34%
90
+7%
380
+321%
419
+10%
512
+22%
624
+22%
Net Income
Tax Provision
0
0
0
0
0
0
(1)
(1)
(1)
(6)
(14)
(22)
(26)
(27)
(27)
(25)
(30)
(31)
(29)
(35)
(26)
(27)
(46)
(37)
(49)
(56)
(67)
(89)
(121)
(130)
(107)
(101)
(62)
(54)
(49)
(43)
(31)
(87)
(106)
(124)
(159)
Income from Continuing Operations
114
70
22
(129)
(119)
(120)
41
40
62
75
90
105
86
71
68
63
76
81
83
100
70
77
138
96
137
163
185
262
355
378
307
283
148
98
79
42
59
294
313
388
465
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(3)
(7)
(24)
(14)
(20)
(22)
(26)
(45)
(73)
(84)
(70)
(67)
(40)
(37)
(40)
(36)
(39)
(94)
(96)
(111)
(130)
Net Income (Common)
45
N/A
(23)
N/A
(7)
+68%
(18)
-152%
(13)
+29%
35
N/A
41
+16%
40
-3%
62
+56%
75
+21%
90
+20%
105
+17%
86
-18%
71
-17%
68
-4%
63
-8%
76
+20%
81
+7%
83
+2%
94
+13%
67
-28%
70
+4%
114
+63%
82
-28%
117
+42%
141
+21%
159
+12%
217
+37%
282
+30%
294
+4%
237
-19%
216
-9%
109
-50%
61
-44%
39
-35%
6
-86%
20
+265%
200
+891%
218
+9%
278
+28%
334
+20%
EPS (Diluted)
0.07
N/A
-0.03
N/A
-0.01
+67%
-0.02
-100%
-0.02
N/A
0.05
N/A
0.06
+20%
0.07
+17%
0.11
+57%
0.13
+18%
0.14
+8%
0.17
+21%
0.14
-18%
0.11
-21%
0.11
N/A
0.09
-18%
0.11
+22%
0.12
+9%
0.13
+8%
0.15
+15%
0.11
-27%
0.11
N/A
0.18
+64%
0.13
-28%
0.18
+38%
0.22
+22%
0.25
+14%
0.34
+36%
0.44
+29%
0.46
+5%
0.37
-20%
0.34
-8%
0.17
-50%
0.09
-47%
0.06
-33%
0.01
-83%
0.03
+200%
0.31
+933%
0.34
+10%
0.43
+26%
0.52
+21%

See Also

Discover More