
Singapore Airlines Ltd
SGX:C6L

Intrinsic Value
The intrinsic value of one
C6L
stock under the Base Case scenario is
5.27
SGD.
Compared to the current market price of 6.38 SGD,
Singapore Airlines Ltd
is
Overvalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Singapore Airlines Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Singapore Airlines Ltd
Balance Sheet Decomposition
Singapore Airlines Ltd
Current Assets | 12.7B |
Cash & Short-Term Investments | 9.6B |
Receivables | 1.2B |
Other Current Assets | 1.9B |
Non-Current Assets | 28.3B |
Long-Term Investments | 1.1B |
PP&E | 26.5B |
Intangibles | 325.8m |
Other Non-Current Assets | 332.1m |
Free Cash Flow Analysis
Singapore Airlines Ltd
SGD | |
Free Cash Flow | SGD |
Earnings Waterfall
Singapore Airlines Ltd
Revenue
|
19.3B
SGD
|
Cost of Revenue
|
-10B
SGD
|
Gross Profit
|
9.4B
SGD
|
Operating Expenses
|
-7.4B
SGD
|
Operating Income
|
2B
SGD
|
Other Expenses
|
5.9m
SGD
|
Net Income
|
2B
SGD
|
C6L Profitability Score
Profitability Due Diligence
Singapore Airlines Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Singapore Airlines Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
C6L Solvency Score
Solvency Due Diligence
Singapore Airlines Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Score
Singapore Airlines Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
C6L Price Targets Summary
Singapore Airlines Ltd
According to Wall Street analysts, the average 1-year price target for
C6L
is 6.4 SGD
with a low forecast of 5.86 SGD and a high forecast of 7.35 SGD.
Dividends
Current shareholder yield for C6L is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
C6L
stock under the Base Case scenario is
5.27
SGD.
Compared to the current market price of 6.38 SGD,
Singapore Airlines Ltd
is
Overvalued by 17%.