C6L Relative Valuation - Singapore Airlines Ltd

Watchlist Manager

Watchlist

Price: 6.68 SGD 0.91%

Market Cap: 19.9B SGD

Section:

Relative Value

The Relative Value of one C6L stock under the Base Case scenario is hidden SGD. Compared to the current market price of 6.68 SGD, Singapore Airlines Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

C6L Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

P/S

vs History	63
vs Industry	17

Median 5Y

1.1

Industry

0.4

Forward

More Details

10.1

P/E

vs History	15
vs Industry	26

Median 5Y

6.9

Industry

8.8

Forward

More Details

4.5

P/OCF

vs History	14
vs Industry	23

Median 5Y

2.3

Industry

2.9

More Details

16.2

P/FCFE

vs History	9
vs Industry	12

Median 5Y

3.2

Industry

More Details

1.4

P/B

vs History	4
vs Industry	51

Median 5Y

0.8

Industry

1.7

More Details

1.1

EV/S

vs History	38
vs Industry	30

Median 5Y

Industry

0.8

Forward

1.1

More Details

2.3

EV/GP

vs History	38
vs Industry	54

Median 5Y

2.1

Industry

2.9

More Details

5.1

EV/EBITDA

vs History	39
vs Industry	43

Median 5Y

4.2

Industry

5.6

Forward

More Details

10.9

EV/EBIT

vs History	15
vs Industry	28

Median 5Y

5.8

Industry

8.8

Forward

10.4

More Details

4.9

EV/OCF

vs History	14
vs Industry	45

Median 5Y

2.4

Industry

5.5

More Details

7.2

EV/FCFF

vs History	4
vs Industry	44

Median 5Y

1.7

Industry

More Details

0.8

EV/IC

vs History	4
vs Industry	42

Median 5Y

0.6

Industry

0.7

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SG		Singapore Airlines Ltd SGX:C6L	19.9B SGD	1	10.1	5.1	10.9
US		Delta Air Lines Inc NYSE:DAL	27.1B USD	0.4	7.4	3.5	6.1
IN		Interglobe Aviation Ltd NSE:INDIGO	2.1T INR	2.7	33.8	12.4	21.6
CH		Kinarus Therapeutics Holding AG SIX:KNRS	19.5B CHF	0	-1 404.3	-1 404.9	-1 404.9
US		United Airlines Holdings Inc NASDAQ:UAL	22.6B USD	0.4	6.2	5.7	5.7
IE	R	Ryanair Holdings PLC LSE:RYA	15.4B EUR	1.1	8	4.5	6.8
CN		Air China Ltd SSE:601111	126.5B CNY	0.8	-533.1	-481.2	-481.2
UK		International Consolidated Airlines Group SA LSE:IAG	12.8B GBP	0.5	5.5	107.9	167.1
US		Southwest Airlines Co NYSE:LUV	15.7B USD	0.6	33.8	6.1	37.5
CN		China Southern Airlines Co Ltd SSE:600029	103.3B CNY	0.6	-60.9	46.8	46.8
TR		Turk Hava Yollari AO IST:THYAO.E	437.8B TRY	0.5	3.3	3.8	7.5

				Revenue Growth	P/S to Growth
SG		Singapore Airlines Ltd SGX:C6L	Average P/S: 0.9 1	2%	0.5
US		Delta Air Lines Inc NYSE:DAL	0.4	2%	0.2
IN		Interglobe Aviation Ltd NSE:INDIGO	2.7	14%	0.2
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Not Available	N/A	N/A
US		United Airlines Holdings Inc NASDAQ:UAL	0.4	6%	0.1
IE	R	Ryanair Holdings PLC LSE:RYA	1.1	9%	0.1
CN		Air China Ltd SSE:601111	0.8	6%	0.1
UK		International Consolidated Airlines Group SA LSE:IAG	0.5	4%	0.1
US		Southwest Airlines Co NYSE:LUV	0.6	5%	0.1
CN		China Southern Airlines Co Ltd SSE:600029	0.6	5%	0.1
TR		Turk Hava Yollari AO IST:THYAO.E	0.5	N/A	N/A

				Earnings Growth	PEG
SG		Singapore Airlines Ltd SGX:C6L	Average P/E: 13.5 10.1	-20%	N/A
US		Delta Air Lines Inc NYSE:DAL	7.4	13%	0.6
IN		Interglobe Aviation Ltd NSE:INDIGO	33.8	4%	8.5
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.3	N/A	N/A
US		United Airlines Holdings Inc NASDAQ:UAL	6.2	14%	0.4
IE	R	Ryanair Holdings PLC LSE:RYA	8	14%	0.6
CN		Air China Ltd SSE:601111	Negative Multiple: -533.1	N/A	N/A
UK		International Consolidated Airlines Group SA LSE:IAG	5.5	9%	0.6
US		Southwest Airlines Co NYSE:LUV	33.8	63%	0.5
CN		China Southern Airlines Co Ltd SSE:600029	Negative Multiple: -60.9	N/A	N/A
TR		Turk Hava Yollari AO IST:THYAO.E	3.3	-1%	N/A

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	3M Co NYSE:MMM	Industrial Conglomerates
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication

	Western Union Co NYSE:WU	10.18 USD 0.69%
	WP Carey Inc NYSE:WPC	60.71 USD -0.59%
	Charter Hall Retail REIT ASX:CQR	3.74 AUD 1.08%
	SG Fleet Group Ltd ASX:SGF	3.49 AUD
	Singapore Airlines Ltd SGX:C6L	6.68 SGD 0.91%
	Jinan Acetate Chemical Co Ltd TWSE:4763	813 TWD 2.78%

	Franklin Covey Co NYSE:FC	20.74 USD 2.07%
	Mohawk Industries Inc NYSE:MHK	109.1 USD 3.35%
	Ardmore Shipping Corp NYSE:ASC	9.37 USD 1.19%
	ASGN Inc NYSE:ASGN	51.76 USD -11.6%
	Skyworks Solutions Inc NASDAQ:SWKS	61.5 USD 4.84%
	Weatherford International PLC NASDAQ:WFRD	41.44 USD -0.72%

	Johnson & Johnson NYSE:JNJ	154.93 USD -0.29%
	Bank of America Corp NYSE:BAC	39.58 USD 2.14%
	Mastercard Inc NYSE:MA	535.46 USD 1.03%
	Salesforce Inc NYSE:CRM	264.7 USD 5.68%
	Abbvie Inc NYSE:ABBV	180.37 USD 1.88%
	Home Depot Inc NYSE:HD	359.64 USD 0.9%

	Arista Networks Inc NYSE:ANET	75.29 USD 6.4%
	Visa Inc NYSE:V	335.71 USD 0.4%
	Texas Pacific Land Corp NYSE:TPL	1 335.79 USD 0.38%
	KLA Corp NASDAQ:KLAC	689.42 USD 4.92%
	Manhattan Associates Inc NASDAQ:MANH	174.21 USD 1.31%
	Monolithic Power Systems Inc NASDAQ:MPWR	580.75 USD 8.15%

Singapore Airlines Ltd
SGX:C6L

Relative Value

Valuation Multiples

Multiples Across Competitors

C6L Competitors Multiples
Singapore Airlines Ltd Competitors

See Also

Company

Help

Tools

Stocks

				EBITDA Growth	EV/EBITDA to Growth
SG		Singapore Airlines Ltd SGX:C6L	Average EV/EBITDA: 21.7 5.1	-6%	N/A
US		Delta Air Lines Inc NYSE:DAL	3.5	5%	0.7
IN		Interglobe Aviation Ltd NSE:INDIGO	12.4	13%	1
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.9	N/A	N/A
US		United Airlines Holdings Inc NASDAQ:UAL	5.7	9%	0.6
IE	R	Ryanair Holdings PLC LSE:RYA	4.5	10%	0.4
CN		Air China Ltd SSE:601111	Negative Multiple: -481.2	N/A	N/A
UK		International Consolidated Airlines Group SA LSE:IAG	107.9	7%	15.4
US		Southwest Airlines Co NYSE:LUV	6.1	30%	0.2
CN		China Southern Airlines Co Ltd SSE:600029	46.8	105%	0.4
TR		Turk Hava Yollari AO IST:THYAO.E	3.8	9%	0.4

				EBIT Growth	EV/EBIT to Growth
SG		Singapore Airlines Ltd SGX:C6L	Average EV/EBIT: 34.4 10.9	-17%	N/A
US		Delta Air Lines Inc NYSE:DAL	6.1	10%	0.6
IN		Interglobe Aviation Ltd NSE:INDIGO	21.6	6%	3.6
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.9	N/A	N/A
US		United Airlines Holdings Inc NASDAQ:UAL	5.7	12%	0.5
IE	R	Ryanair Holdings PLC LSE:RYA	6.8	11%	0.6
CN		Air China Ltd SSE:601111	Negative Multiple: -481.2	N/A	N/A
UK		International Consolidated Airlines Group SA LSE:IAG	167.1	7%	23.9
US		Southwest Airlines Co NYSE:LUV	37.5	93%	0.4
CN		China Southern Airlines Co Ltd SSE:600029	46.8	N/A	N/A
TR		Turk Hava Yollari AO IST:THYAO.E	7.5	N/A	N/A

	ServiceNow Inc NYSE:NOW	938.57 USD 15.49%
	EOG Resources Inc NYSE:EOG	113.46 USD 1.69%
	Monster Beverage Corp NASDAQ:MNST	58.59 USD -0.85%
	Copart Inc NASDAQ:CPRT	61.97 USD 1.51%
	Applied Materials Inc NASDAQ:AMAT	150.17 USD 4.59%
	Airbnb Inc NASDAQ:ABNB	121.71 USD 2.9%

52 Week Range	5.88 7.11
Price Target

Singapore Airlines Ltd SGX:C6L

Relative Value

Valuation Multiples

Multiples Across Competitors

C6L Competitors Multiples Singapore Airlines Ltd Competitors

See Also

Company

Help

Tools

Stocks

Singapore Airlines Ltd
SGX:C6L

C6L Competitors Multiples
Singapore Airlines Ltd Competitors