City Developments Ltd
SGX:C09

Watchlist Manager
City Developments Ltd Logo
City Developments Ltd
SGX:C09
Watchlist
Price: 5.12 SGD -0.97%
Market Cap: 4.7B SGD
Have any thoughts about
City Developments Ltd?
Write Note

Intrinsic Value

The intrinsic value of one C09 stock under the Base Case scenario is 12.99 SGD. Compared to the current market price of 5.12 SGD, City Developments Ltd is Undervalued by 61%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

C09 Intrinsic Value
12.99 SGD
Undervaluation 61%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
City Developments Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for C09 cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about C09?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about City Developments Ltd

Provide an overview of the primary business activities
of City Developments Ltd.

What unique competitive advantages
does City Developments Ltd hold over its rivals?

What risks and challenges
does City Developments Ltd face in the near future?

Summarize the latest earnings call
of City Developments Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for City Developments Ltd.

Provide P/S
for City Developments Ltd.

Provide P/E
for City Developments Ltd.

Provide P/OCF
for City Developments Ltd.

Provide P/FCFE
for City Developments Ltd.

Provide P/B
for City Developments Ltd.

Provide EV/S
for City Developments Ltd.

Provide EV/GP
for City Developments Ltd.

Provide EV/EBITDA
for City Developments Ltd.

Provide EV/EBIT
for City Developments Ltd.

Provide EV/OCF
for City Developments Ltd.

Provide EV/FCFF
for City Developments Ltd.

Provide EV/IC
for City Developments Ltd.

Show me price targets
for City Developments Ltd made by professional analysts.

What are the Revenue projections
for City Developments Ltd?

How accurate were the past Revenue estimates
for City Developments Ltd?

What are the Net Income projections
for City Developments Ltd?

How accurate were the past Net Income estimates
for City Developments Ltd?

What are the EPS projections
for City Developments Ltd?

How accurate were the past EPS estimates
for City Developments Ltd?

What are the EBIT projections
for City Developments Ltd?

How accurate were the past EBIT estimates
for City Developments Ltd?

Compare the revenue forecasts
for City Developments Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of City Developments Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of City Developments Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of City Developments Ltd compared to its peers.

Compare the P/E ratios
of City Developments Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing City Developments Ltd with its peers.

Analyze the financial leverage
of City Developments Ltd compared to its main competitors.

Show all profitability ratios
for City Developments Ltd.

Provide ROE
for City Developments Ltd.

Provide ROA
for City Developments Ltd.

Provide ROIC
for City Developments Ltd.

Provide ROCE
for City Developments Ltd.

Provide Gross Margin
for City Developments Ltd.

Provide Operating Margin
for City Developments Ltd.

Provide Net Margin
for City Developments Ltd.

Provide FCF Margin
for City Developments Ltd.

Show all solvency ratios
for City Developments Ltd.

Provide D/E Ratio
for City Developments Ltd.

Provide D/A Ratio
for City Developments Ltd.

Provide Interest Coverage Ratio
for City Developments Ltd.

Provide Altman Z-Score Ratio
for City Developments Ltd.

Provide Quick Ratio
for City Developments Ltd.

Provide Current Ratio
for City Developments Ltd.

Provide Cash Ratio
for City Developments Ltd.

What is the historical Revenue growth
over the last 5 years for City Developments Ltd?

What is the historical Net Income growth
over the last 5 years for City Developments Ltd?

What is the current Free Cash Flow
of City Developments Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for City Developments Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
City Developments Ltd

Current Assets 10.1B
Cash & Short-Term Investments 2.3B
Receivables 2.6B
Other Current Assets 5.2B
Non-Current Assets 14.1B
Long-Term Investments 9.4B
PP&E 4.2B
Intangibles 1.6m
Other Non-Current Assets 502.3m
Current Liabilities 5.7B
Accounts Payable 240.9m
Accrued Liabilities 543.7m
Short-Term Debt 118.9m
Other Current Liabilities 4.8B
Non-Current Liabilities 9.3B
Long-Term Debt 8.4B
Other Non-Current Liabilities 984.7m
Efficiency

Earnings Waterfall
City Developments Ltd

Revenue
3.8B SGD
Cost of Revenue
-2.2B SGD
Gross Profit
1.6B SGD
Operating Expenses
-958.9m SGD
Operating Income
596.5m SGD
Other Expenses
-269m SGD
Net Income
327.5m SGD

Free Cash Flow Analysis
City Developments Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

C09 Profitability Score
Profitability Due Diligence

City Developments Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
ROE is Increasing
Positive 3-Years Revenue Growth
50/100
Profitability
Score

City Developments Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

C09 Solvency Score
Solvency Due Diligence

City Developments Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Positive Net Debt
33/100
Solvency
Score

City Developments Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

C09 Price Targets Summary
City Developments Ltd

Wall Street analysts forecast C09 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for C09 is 7.17 SGD with a low forecast of 5.05 SGD and a high forecast of 11.03 SGD.

Lowest
Price Target
5.05 SGD
1% Downside
Average
Price Target
7.17 SGD
40% Upside
Highest
Price Target
11.03 SGD
115% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for C09?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for C09 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

City Developments Ltd Logo
City Developments Ltd

Country

Singapore

Industry

Real Estate

Market Cap

4.6B SGD

Dividend Yield

1.95%

Description

City Developments Ltd. is an investment holding company, which engages in the property development and ownership. The company employs 408 full-time employees The firm's portfolio comprises residences, offices, hotels, serviced apartments, shopping malls and integrated developments. The company has developed over 47,000 homes and owns over 23 million square feet of gross floor area in residential, commercial and hospitality assets globally. Its diversified global land bank offers 3.5 million square feet of land area. Its segments include Property development, Hotel operations and Investment properties. Property development segment develops and purchases properties for sale. Hotel operations segment owns and manages hotels. Investment properties segment develops and purchases investment properties for lease. Its subsidiaries include Allinvest Holding Pte Ltd, Adelanto Investments Pte. Ltd., Aquarius Properties Pte. Ltd., Beaumont Properties Limited and Busy Bee Ventures Limited, among others.

Contact

9 Raffles Place, #12-01 Republic Plaza
+6568778228.0
cdl.com.sg

IPO

1963-11-01

Employees

408

Officers

Executive Chairman of the Board
Mr. Leng Beng Kwek
Group CEO & Executive Director
Mr. Eik Tse Kwek
Group Chief Financial Officer
Ms. Yim Ming Yiong
Group Chief Operating Officer
Mr. Eik Sheng Kwek
Chief Investment Officer
Mr. Gerald Yong
Senior Vice President of Group Accounts
Ms. Ong Siew Toh
Show More
Chief Technology Officer
Mr. Ivan Ng
Head of Administration Department
Cindy Tan
VP and Head of IR & Corporate Communications
Ms. Belinda Lee
Senior Vice President of Legal
Ms. Sharifah Shakila Shah
Show Less

See Also

Discover More
What is the Intrinsic Value of one C09 stock?

The intrinsic value of one C09 stock under the Base Case scenario is 12.99 SGD.

Is C09 stock undervalued or overvalued?

Compared to the current market price of 5.12 SGD, City Developments Ltd is Undervalued by 61%.

Back to Top