City Developments Ltd
SGX:C09

Watchlist Manager
City Developments Ltd Logo
City Developments Ltd
SGX:C09
Watchlist
Price: 5.12 SGD 0.59%
Market Cap: 4.7B SGD
Have any thoughts about
City Developments Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one C09 stock under the Base Case scenario is 19.9 SGD. Compared to the current market price of 5.12 SGD, City Developments Ltd is Undervalued by 74%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

C09 Relative Value
Base Case
19.9 SGD
Undervaluation 74%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
82
vs Industry
73
Median 3Y
1.9
Median 5Y
2.3
Industry
3.6
Forward
1.3
More Details
14.2
P/E
P/E
Price to Earnings
14.2
vs History
49
vs Industry
31
Median 3Y
14.8
Median 5Y
14.5
Industry
16.7
Forward
16.1
More Details
5.2
P/OCF
P/OCF
Price to OCF
5.2
vs History
60
vs Industry
54
Median 3Y
5.6
Median 5Y
5.6
Industry
10.9
More Details
2.6
P/FCFE
P/FCFE
Price to FCFE
2.6
vs History
61
vs Industry
47
Median 3Y
2.7
Median 5Y
3.1
Industry
13.3
More Details
0.5
P/B
P/B
Price to Book Value
0.5
vs History
92
vs Industry
65
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8
More Details
2.9
EV/S
EV/S
Enterprise Value to Sales
2.9
vs History
74
vs Industry
68
Median 3Y
3.4
Median 5Y
3.9
Industry
6.6
Forward
3
More Details
7
EV/GP
EV/GP
Enterprise Value to Gross Profit
7
vs History
82
vs Industry
64
Median 3Y
9.2
Median 5Y
9.8
Industry
11.9
More Details
12.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.7
vs History
60
vs Industry
53
Median 3Y
18.6
Median 5Y
14.6
Industry
15.8
Forward
10.6
More Details
18.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
18.2
vs History
58
vs Industry
47
Median 3Y
34.3
Median 5Y
20.8
Industry
19
Forward
13.4
More Details
12.2
EV/OCF
EV/OCF
Enterprise Value to OCF
12.2
vs History
49
vs Industry
49
Median 3Y
12.3
Median 5Y
12.3
Industry
18.5
More Details
18.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
18.3
vs History
41
vs Industry
35
Median 3Y
18.4
Median 5Y
18.2
Industry
20.1
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
87
vs Industry
63
Median 3Y
0.5
Median 5Y
0.6
Industry
0.7
More Details

Multiples Across Competitors

C09 Competitors Multiples
City Developments Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
City Developments Ltd
SGX:C09
4.6B SGD 1.2 14.2 12.7 18.2
HK
Sun Hung Kai Properties Ltd
HKEX:16
215.9B HKD 3 11.3 11.8 11.8
IN
DLF Ltd
NSE:DLF
2.1T INR 29.8 57.8 103.8 112.3
JP
Mitsui Fudosan Co Ltd
TSE:8801
3.5T JPY 1.5 18.9 15.9 22.6
JP
Daiwa House Industry Co Ltd
TSE:1925
3T JPY 0.6 10.1 7.5 9.5
JP
Mitsubishi Estate Co Ltd
TSE:8802
2.7T JPY 1.7 15.3 11.5 15.4
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
2.3T JPY 2.3 12.6 17.1 22
HK
Swire Pacific Ltd
HKEX:19
98.6B HKD 1.2 3.5 13.9 13.9
HK
Wharf Holdings Ltd
HKEX:4
66.9B HKD 3.7 -28 10.6 10.6
JP
Daito Trust Construction Co Ltd
TSE:1878
1.2T JPY 0.6 13.4 6.5 7.4
IN
Phoenix Mills Ltd
NSE:PHOENIXLTD
606.5B INR 14.7 57.4 28.2 32.5

See Also

Summary
C09 intrinsic value, competitors valuation, and company profile.
DCF Valuation
C09 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
C09 stock valuation using valuation multiples.
Wall Street Estimates
C09 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
C09 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.