City Developments Ltd
SGX:C09

Watchlist Manager
City Developments Ltd Logo
City Developments Ltd
SGX:C09
Watchlist
Price: 5.08 SGD -0.78%
Market Cap: 4.6B SGD
Have any thoughts about
City Developments Ltd?
Write Note

Relative Value

The Relative Value of one C09 stock under the Base Case scenario is 19.51 SGD. Compared to the current market price of 5.08 SGD, City Developments Ltd is Undervalued by 74%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

C09 Relative Value
Base Case
19.51 SGD
Undervaluation 74%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
73
Median 3Y
1.9
Median 5Y
2.3
Industry
3.8
Forward
1.3
vs History
49
vs Industry
31
Median 3Y
14.8
Median 5Y
14.5
Industry
16.8
Forward
16.3
vs History
60
vs Industry
54
Median 3Y
5.9
Median 5Y
5.9
Industry
11.2
vs History
61
vs Industry
47
Median 3Y
2.8
Median 5Y
3.1
Industry
13.5
vs History
92
vs Industry
65
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9
vs History
74
vs Industry
68
Median 3Y
3.5
Median 5Y
3.9
Industry
6.8
Forward
3
vs History
82
vs Industry
64
Median 3Y
9.4
Median 5Y
9.8
Industry
12
vs History
60
vs Industry
53
Median 3Y
18.6
Median 5Y
14.6
Industry
16.1
Forward
10.6
vs History
58
vs Industry
47
Median 3Y
34.3
Median 5Y
20.8
Industry
19.1
Forward
13.4
vs History
49
vs Industry
49
Median 3Y
12.3
Median 5Y
12.3
Industry
18.6
vs History
41
vs Industry
35
Median 3Y
18.4
Median 5Y
18.3
Industry
20.3
vs History
87
vs Industry
63
Median 3Y
0.5
Median 5Y
0.6
Industry
0.7

Multiples Across Competitors

C09 Competitors Multiples
City Developments Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
City Developments Ltd
SGX:C09
4.6B SGD 1.2 14.1 12.7 18.2
HK
Sun Hung Kai Properties Ltd
HKEX:16
223B HKD 3.1 11.8 12.1 12.1
JP
Mitsui Fudosan Co Ltd
TSE:8801
3.6T JPY 1.5 17.8 14.7 20
IN
DLF Ltd
NSE:DLF
1.9T INR 27 52.4 94 101.7
JP
Daiwa House Industry Co Ltd
TSE:1925
3T JPY 0.6 9 7.5 9.4
JP
Mitsubishi Estate Co Ltd
TSE:8802
2.6T JPY 1.7 15.1 11.7 15.6
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
2.2T JPY 2.1 11.3 16.2 20.5
HK
Swire Pacific Ltd
HKEX:19
91.7B HKD 1.1 3.2 13.2 13.2
HK
Wharf Holdings Ltd
HKEX:4
70.4B HKD 3.9 -29.5 11.1 11.1
JP
Daito Trust Construction Co Ltd
TSE:1878
1.1T JPY 0.6 14 7.4 8.6
PH
Ayala Land Inc
XPHS:ALI
425.8B PHP 2.6 16.3 10.6 12.6

See Also

Discover More
Back to Top