CDW Holding Ltd
SGX:BXE

Watchlist Manager
CDW Holding Ltd Logo
CDW Holding Ltd
SGX:BXE
Watchlist
Price: 0.124 SGD 0.81% Market Closed
Market Cap: 27.5m SGD
Have any thoughts about
CDW Holding Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one BXE stock under the Base Case scenario is 0.224 SGD. Compared to the current market price of 0.124 SGD, CDW Holding Ltd is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BXE Relative Value
Base Case
0.224 SGD
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
42
vs Industry
95
Median 3Y
0.3
Median 5Y
0.3
Industry
3.1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
61
Median 3Y
2.7
Median 5Y
2.7
Industry
25.2
More Details
5.2
P/OCF
P/OCF
Price to OCF
5.2
vs History
41
vs Industry
65
Median 3Y
5
Median 5Y
5
Industry
16.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
28
Median 3Y
-8
Median 5Y
-2.6
Industry
21.2
More Details
0.4
P/B
P/B
Price to Book Value
0.4
vs History
66
vs Industry
89
Median 3Y
0.6
Median 5Y
0.6
Industry
2.2
More Details
0
EV/S
EV/S
Enterprise Value to Sales
0
vs History
55
vs Industry
96
Median 3Y
0.1
Median 5Y
0.1
Industry
3
More Details
0.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.1
vs History
52
vs Industry
90
Median 3Y
0.5
Median 5Y
0.4
Industry
10
More Details
4.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.8
vs History
3
vs Industry
67
Median 3Y
2.2
Median 5Y
1.8
Industry
15.7
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
60
Median 3Y
2.8
Median 5Y
2.3
Industry
20.2
More Details
0.2
EV/OCF
EV/OCF
Enterprise Value to OCF
0.2
vs History
44
vs Industry
66
Median 3Y
1
Median 5Y
1.2
Industry
15.5
More Details
0.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
0.3
vs History
26
vs Industry
46
Median 3Y
1.2
Median 5Y
1.2
Industry
20.3
More Details
0
EV/IC
EV/IC
Enterprise Value to IC
0
vs History
63
vs Industry
94
Median 3Y
0.3
Median 5Y
0.3
Industry
2.1
More Details

Multiples Across Competitors

BXE Competitors Multiples
CDW Holding Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
CDW Holding Ltd
SGX:BXE
28m SGD 0.2 -6.7 4.8 -0.3
US
NVIDIA Corp
NASDAQ:NVDA
3.3T USD 29.1 54.4 46.8 47.9
US
Broadcom Inc
NASDAQ:AVGO
1T USD 20.3 181.7 44.7 74
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
28.5T TWD 10.8 27.5 15.2 23.6
US
Advanced Micro Devices Inc
NASDAQ:AMD
186.3B USD 7.7 108 43.8 146.4
US
Qualcomm Inc
NASDAQ:QCOM
174.5B USD 4.4 17.5 14.8 17.3
US
Texas Instruments Inc
NASDAQ:TXN
172.7B USD 11 35.4 25.6 32.5
UK
Arm Holdings PLC
NASDAQ:ARM
146.4B USD 41.3 238.1 264.1 373.7
US
Micron Technology Inc
NASDAQ:MU
109.1B USD 3.7 28.5 9.3 25.3
US
Analog Devices Inc
NASDAQ:ADI
108B USD 11.4 66.9 27.4 55.2
US
Marvell Technology Group Ltd
NASDAQ:MRVL
99.4B USD 18.4 -69.2 132.6 -176.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
CDW Holding Ltd
SGX:BXE
Average EV/EBIT: 88.4
Negative Multiple: -0.3 		N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
47.9
68%
0.7
US
Broadcom Inc
NASDAQ:AVGO
74
47%
1.6
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
23.6
30%
0.8
US
Advanced Micro Devices Inc
NASDAQ:AMD
146.4
227%
0.6
US
Qualcomm Inc
NASDAQ:QCOM
17.3
22%
0.8
US
Texas Instruments Inc
NASDAQ:TXN
32.5
3%
10.8
UK
Arm Holdings PLC
NASDAQ:ARM
373.7
198%
1.9
US
Micron Technology Inc
NASDAQ:MU
25.3
136%
0.2
US
Analog Devices Inc
NASDAQ:ADI
55.2
42%
1.3
US
Marvell Technology Group Ltd
NASDAQ:MRVL
Negative Multiple: -176.7 N/A N/A

See Also

Summary
BXE intrinsic value, competitors valuation, and company profile.
DCF Valuation
BXE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BXE stock valuation using valuation multiples.
Wall Street Estimates
BXE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BXE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 216,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.