Baker Technology Ltd
SGX:BTP

Watchlist Manager
Baker Technology Ltd Logo
Baker Technology Ltd
SGX:BTP
Watchlist
Price: 0.615 SGD Market Closed
Market Cap: 124.8m SGD
Have any thoughts about
Baker Technology Ltd?
Write Note

Income Statement

Earnings Waterfall
Baker Technology Ltd

Revenue
104.4m SGD
Cost of Revenue
-68.3m SGD
Gross Profit
36.1m SGD
Operating Expenses
-20.3m SGD
Operating Income
15.8m SGD
Other Expenses
243k SGD
Net Income
16.1m SGD

Income Statement
Baker Technology Ltd

Rotate your device to view
Income Statement
Currency: SGD
Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
106
N/A
111
+5%
115
+3%
98
-14%
88
-10%
85
-3%
84
-1%
83
-1%
77
-8%
72
-6%
73
+1%
86
+19%
96
+11%
91
-5%
75
-17%
54
-28%
32
-41%
28
-14%
27
-2%
22
-20%
17
-23%
10
-41%
6
-43%
5
-11%
5
-6%
7
+45%
17
+150%
33
+93%
48
+47%
66
+37%
70
+7%
64
-8%
59
-9%
63
+7%
62
-2%
69
+12%
86
+24%
99
+14%
91
-8%
91
+1%
104
+14%
Gross Profit
Cost of Revenue
(83)
(86)
(86)
(73)
(62)
(62)
(62)
(60)
(54)
(50)
(51)
(64)
(70)
(65)
(54)
(39)
(22)
(20)
(21)
(16)
(12)
(6)
(2)
(2)
(3)
(4)
(10)
(23)
(32)
(43)
(47)
(47)
(53)
(54)
(47)
(51)
(59)
(67)
(65)
(63)
(68)
Gross Profit
23
N/A
26
+11%
28
+10%
25
-11%
26
+4%
24
-9%
22
-6%
24
+6%
23
-5%
22
-2%
22
-2%
23
+5%
26
+13%
25
-1%
21
-16%
15
-28%
10
-36%
7
-23%
6
-26%
6
+2%
5
-14%
4
-20%
4
-5%
3
-29%
2
-42%
2
+51%
7
+183%
9
+44%
16
+66%
23
+46%
23
+1%
17
-25%
6
-68%
9
+59%
15
+71%
18
+21%
27
+48%
32
+18%
26
-18%
28
+7%
36
+29%
Operating Income
Operating Expenses
(0)
60
59
59
49
(8)
(9)
(6)
(7)
(9)
(7)
(11)
(4)
(5)
(3)
(11)
(6)
(4)
(7)
(9)
(12)
(14)
(6)
(11)
(12)
(15)
(15)
8
7
5
(4)
(28)
(24)
(18)
(34)
(11)
(18)
(20)
(22)
(21)
(20)
Selling, General & Administrative
(12)
(11)
(10)
(10)
(9)
(9)
(9)
(8)
(9)
(9)
(10)
(11)
(11)
(12)
(11)
(11)
(10)
(10)
(11)
(11)
(10)
(10)
(10)
(11)
(13)
(15)
(16)
(17)
(18)
(20)
(28)
(28)
(26)
(20)
(19)
(14)
(17)
(22)
(23)
(21)
(21)
Other Operating Expenses
11
71
69
69
58
1
0
2
2
0
3
0
7
7
9
0
4
7
3
2
(2)
(4)
4
0
1
1
1
25
25
25
25
0
2
2
(15)
3
(1)
1
1
0
0
Operating Income
23
N/A
86
+276%
87
+2%
84
-3%
75
-11%
16
-78%
14
-15%
18
+28%
16
-11%
14
-15%
14
+6%
12
-17%
22
+84%
20
-6%
18
-10%
5
-74%
3
-31%
4
+19%
(2)
N/A
(4)
-83%
(8)
-116%
(10)
-29%
(2)
+75%
(8)
-217%
(11)
-37%
(12)
-13%
(9)
+30%
17
N/A
23
+33%
28
+24%
19
-31%
(11)
N/A
(18)
-72%
(10)
+48%
(19)
-94%
7
N/A
9
+26%
12
+31%
4
-63%
7
+74%
16
+116%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
0
(0)
8
8
8
8
0
0
5
0
0
0
6
(3)
(3)
(2)
2
(1)
(2)
(3)
(3)
(3)
(1)
0
(2)
(3)
(10)
(9)
(6)
0
(1)
(1)
(1)
(1)
(1)
(1)
0
(1)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
0
0
(8)
0
0
0
25
0
0
0
(25)
(0)
0
(16)
0
(4)
0
0
0
(4)
0
Total Other Income
(0)
(0)
(0)
0
0
(1)
(0)
(2)
(2)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
23
N/A
86
+277%
87
+2%
85
-3%
75
-12%
25
-67%
22
-10%
26
+17%
24
-7%
14
-44%
14
+6%
16
+14%
22
+33%
20
-6%
18
-10%
11
-40%
1
-94%
1
+83%
(4)
N/A
(9)
-136%
(9)
+6%
(11)
-32%
(13)
-15%
(11)
+14%
(14)
-23%
(13)
+7%
16
N/A
14
-11%
19
+34%
18
-6%
(15)
N/A
(17)
-14%
(18)
-7%
(26)
-43%
(19)
+26%
2
N/A
8
+237%
11
+34%
4
-67%
3
-12%
15
+369%
Net Income
Tax Provision
(3)
(4)
(4)
(3)
(4)
(3)
(3)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(2)
(1)
(1)
0
1
1
1
1
1
0
0
0
(0)
(0)
(0)
(0)
(1)
(1)
(0)
(0)
0
0
0
0
0
(0)
Income from Continuing Operations
20
82
83
82
71
21
19
22
21
11
11
14
18
17
16
9
0
0
(4)
(8)
(8)
(10)
(12)
(11)
(14)
(13)
17
14
19
18
(15)
(18)
(19)
(26)
(19)
3
9
11
4
4
15
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
4
7
11
9
5
12
12
3
2
2
5
5
1
Net Income (Common)
20
N/A
82
+314%
83
+2%
82
-2%
71
-13%
21
-70%
19
-10%
22
+17%
21
-7%
11
-50%
11
+7%
14
+20%
18
+34%
17
-5%
16
-10%
9
-41%
0
-100%
0
+3 200%
(4)
N/A
(8)
-119%
(8)
+10%
(10)
-32%
(12)
-21%
(11)
+11%
(14)
-27%
(13)
+8%
17
N/A
18
+5%
23
+33%
25
+8%
(4)
N/A
(9)
-126%
(14)
-46%
(14)
-1%
(7)
+47%
6
N/A
11
+84%
13
+24%
8
-37%
8
-2%
16
+94%
EPS (Diluted)
0.14
N/A
0.42
+200%
0.43
+2%
0.56
+30%
0.35
-38%
0.12
-66%
0.11
-8%
0.12
+9%
0.11
-8%
0.05
-55%
0.05
N/A
0.07
+40%
0.08
+14%
0.08
N/A
0.07
-13%
0.05
-29%
0
N/A
0
N/A
-0.02
N/A
-0.04
-100%
-0.04
N/A
-0.05
-25%
-0.06
-20%
-0.05
+17%
-0.07
-40%
-0.06
+14%
0.09
N/A
0.09
N/A
0.12
+33%
0.13
+8%
-0.02
N/A
-0.05
-150%
-0.07
-40%
-0.07
N/A
-0.04
+43%
0.03
N/A
0.05
+67%
0.07
+40%
0.04
-43%
0.04
N/A
0.08
+100%

See Also

Discover More