Raffles Medical Group Ltd
SGX:BSL

Watchlist Manager
Raffles Medical Group Ltd Logo
Raffles Medical Group Ltd
SGX:BSL
Watchlist
Price: 0.86 SGD -1.71% Market Closed
Market Cap: 1.6B SGD
Have any thoughts about
Raffles Medical Group Ltd?
Write Note

Intrinsic Value

The intrinsic value of one BSL stock under the Base Case scenario is 1.01 SGD. Compared to the current market price of 0.86 SGD, Raffles Medical Group Ltd is Undervalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BSL Intrinsic Value
1.01 SGD
Undervaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Raffles Medical Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BSL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BSL?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Raffles Medical Group Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Raffles Medical Group Ltd

Provide an overview of the primary business activities
of Raffles Medical Group Ltd.

What unique competitive advantages
does Raffles Medical Group Ltd hold over its rivals?

What risks and challenges
does Raffles Medical Group Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Raffles Medical Group Ltd.

Provide P/S
for Raffles Medical Group Ltd.

Provide P/E
for Raffles Medical Group Ltd.

Provide P/OCF
for Raffles Medical Group Ltd.

Provide P/FCFE
for Raffles Medical Group Ltd.

Provide P/B
for Raffles Medical Group Ltd.

Provide EV/S
for Raffles Medical Group Ltd.

Provide EV/GP
for Raffles Medical Group Ltd.

Provide EV/EBITDA
for Raffles Medical Group Ltd.

Provide EV/EBIT
for Raffles Medical Group Ltd.

Provide EV/OCF
for Raffles Medical Group Ltd.

Provide EV/FCFF
for Raffles Medical Group Ltd.

Provide EV/IC
for Raffles Medical Group Ltd.

Show me price targets
for Raffles Medical Group Ltd made by professional analysts.

What are the Revenue projections
for Raffles Medical Group Ltd?

How accurate were the past Revenue estimates
for Raffles Medical Group Ltd?

What are the Net Income projections
for Raffles Medical Group Ltd?

How accurate were the past Net Income estimates
for Raffles Medical Group Ltd?

What are the EPS projections
for Raffles Medical Group Ltd?

How accurate were the past EPS estimates
for Raffles Medical Group Ltd?

What are the EBIT projections
for Raffles Medical Group Ltd?

How accurate were the past EBIT estimates
for Raffles Medical Group Ltd?

Compare the revenue forecasts
for Raffles Medical Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Raffles Medical Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Raffles Medical Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Raffles Medical Group Ltd compared to its peers.

Compare the P/E ratios
of Raffles Medical Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Raffles Medical Group Ltd with its peers.

Analyze the financial leverage
of Raffles Medical Group Ltd compared to its main competitors.

Show all profitability ratios
for Raffles Medical Group Ltd.

Provide ROE
for Raffles Medical Group Ltd.

Provide ROA
for Raffles Medical Group Ltd.

Provide ROIC
for Raffles Medical Group Ltd.

Provide ROCE
for Raffles Medical Group Ltd.

Provide Gross Margin
for Raffles Medical Group Ltd.

Provide Operating Margin
for Raffles Medical Group Ltd.

Provide Net Margin
for Raffles Medical Group Ltd.

Provide FCF Margin
for Raffles Medical Group Ltd.

Show all solvency ratios
for Raffles Medical Group Ltd.

Provide D/E Ratio
for Raffles Medical Group Ltd.

Provide D/A Ratio
for Raffles Medical Group Ltd.

Provide Interest Coverage Ratio
for Raffles Medical Group Ltd.

Provide Altman Z-Score Ratio
for Raffles Medical Group Ltd.

Provide Quick Ratio
for Raffles Medical Group Ltd.

Provide Current Ratio
for Raffles Medical Group Ltd.

Provide Cash Ratio
for Raffles Medical Group Ltd.

What is the historical Revenue growth
over the last 5 years for Raffles Medical Group Ltd?

What is the historical Net Income growth
over the last 5 years for Raffles Medical Group Ltd?

What is the current Free Cash Flow
of Raffles Medical Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Raffles Medical Group Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Raffles Medical Group Ltd

Current Assets 476m
Cash & Short-Term Investments 316.3m
Receivables 148.2m
Other Current Assets 11.5m
Non-Current Assets 1B
Long-Term Investments 246.1m
PP&E 762m
Intangibles 18.8m
Other Non-Current Assets 15.1m
Current Liabilities 397.1m
Accounts Payable 213.5m
Short-Term Debt 112.4m
Other Current Liabilities 71.3m
Non-Current Liabilities 104.6m
Long-Term Debt 76.9m
Other Non-Current Liabilities 27.7m
Efficiency

Earnings Waterfall
Raffles Medical Group Ltd

Revenue
701.8m SGD
Cost of Revenue
-45.7m SGD
Gross Profit
656.1m SGD
Operating Expenses
-575.7m SGD
Operating Income
80.4m SGD
Other Expenses
-19.4m SGD
Net Income
60.9m SGD

Free Cash Flow Analysis
Raffles Medical Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BSL Profitability Score
Profitability Due Diligence

Raffles Medical Group Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

56/100
Profitability
Score

Raffles Medical Group Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

BSL Solvency Score
Solvency Due Diligence

Raffles Medical Group Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
High Altman Z-Score
72/100
Solvency
Score

Raffles Medical Group Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BSL Price Targets Summary
Raffles Medical Group Ltd

Wall Street analysts forecast BSL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BSL is 1.12 SGD with a low forecast of 0.97 SGD and a high forecast of 1.47 SGD.

Lowest
Price Target
0.97 SGD
13% Upside
Average
Price Target
1.12 SGD
30% Upside
Highest
Price Target
1.47 SGD
71% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BSL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BSL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Raffles Medical Group Ltd Logo
Raffles Medical Group Ltd

Country

Singapore

Industry

Health Care

Market Cap

1.6B SGD

Dividend Yield

2.79%

Description

Raffles Medical Group Ltd. is an investment holding company, which engages in the operation of medical clinics and other general medical services. The firm is focused on providing a range of services from primary and tertiary care to health insurance for people across Asia. The firm operates approximately 100 multi-disciplinary clinics in 14 cities in Singapore, China, Japan, Vietnam and Cambodia. The firm's integrated healthcare organization consists of a tertiary hospital, a network of family medicine and dental clinics, insurance services, Japanese and Traditional Chinese medicine clinics, and a consumer healthcare division. Its healthcare division develops and distributes a range of nutraceuticals, supplements, vitamins and medical diagnostic equipment for personal healthcare in Singapore and in the regional markets. The Company’s subsidiaries include Raffles Medical, Raffles Hospital, Raffles Dental, Raffles Chinese Medicine, Raffles Health Insurance, Raffles Healthcare Institute and Raffles Health.

Contact

585 North Bridge Road, #11-00 Raffles Hospital
+6563111111.0
www.rafflesmedicalgroup.com

IPO

1997-04-11

Employees

-

Officers

Executive & Non-Independent Director
Dr. Qinghui Lu
Executive Chairman & CEO
Dr. Choon Yong Loo
Chief Financial Officer
Ms. Won Lein Ng
Chief Investment Officer
Mr. Darren Tan
Chief Information Officer
Mr. Kah Ling Teo
Senior Manager of Communications
Joanna Lee
Show More
Chief Operating Officer of Singapore Healthcare
Dr. Kenneth Wu
Managing Director of Raffles China Healthcare
Dr. Vincent Chia
Chief Digital Officer
Mr. Quek Sin Kwok
Show Less

See Also

Discover More
What is the Intrinsic Value of one BSL stock?

The intrinsic value of one BSL stock under the Base Case scenario is 1.01 SGD.

Is BSL stock undervalued or overvalued?

Compared to the current market price of 0.86 SGD, Raffles Medical Group Ltd is Undervalued by 15%.

Back to Top