E

Envictus International Holdings Ltd
SGX:BQD

Watchlist Manager
Envictus International Holdings Ltd
SGX:BQD
Watchlist
Price: 0.3 SGD
Market Cap: 91.3m SGD
Have any thoughts about
Envictus International Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
Envictus International Holdings Ltd

Revenue
600.1m MYR
Cost of Revenue
-352.8m MYR
Gross Profit
247.4m MYR
Operating Expenses
-230.6m MYR
Operating Income
16.7m MYR
Other Expenses
-20.8m MYR
Net Income
-4m MYR

Income Statement
Envictus International Holdings Ltd

Rotate your device to view
Income Statement
Currency: MYR
Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Revenue
Revenue
920
N/A
946
+3%
985
+4%
985
0%
996
+1%
645
-35%
462
-28%
297
-36%
115
-61%
294
+156%
298
+2%
307
+3%
316
+3%
323
+2%
326
+1%
327
+0%
332
+1%
335
+1%
350
+4%
363
+4%
373
+3%
389
+4%
398
+2%
410
+3%
418
+2%
419
+0%
418
0%
423
+1%
431
+2%
441
+2%
455
+3%
421
-8%
421
+0%
400
-5%
366
-8%
382
+4%
425
+11%
516
+21%
557
+8%
566
+2%
600
+6%
Gross Profit
Cost of Revenue
(729)
(754)
(790)
(780)
(784)
(503)
(355)
(236)
(96)
(241)
(249)
(248)
(261)
(260)
(258)
(239)
(243)
(242)
(248)
(252)
(256)
(262)
(265)
(274)
(276)
(273)
(271)
(268)
(271)
(276)
(282)
(259)
(253)
(239)
(222)
(230)
(261)
(323)
(346)
(346)
(353)
Gross Profit
191
N/A
192
+1%
195
+2%
205
+5%
212
+4%
142
-33%
107
-25%
61
-43%
18
-70%
52
+186%
49
-5%
59
+19%
55
-6%
63
+14%
69
+9%
88
+28%
89
+1%
93
+4%
102
+10%
110
+8%
118
+7%
127
+8%
133
+5%
136
+2%
142
+5%
145
+2%
147
+1%
155
+5%
160
+3%
165
+3%
173
+5%
162
-6%
168
+4%
160
-5%
144
-10%
152
+5%
164
+8%
192
+17%
211
+10%
220
+4%
247
+12%
Operating Income
Operating Expenses
(143)
(149)
(153)
(149)
(152)
(111)
(93)
(95)
(74)
(102)
(72)
(142)
(687)
(680)
(709)
(92)
(80)
(90)
(101)
(113)
(114)
(126)
(131)
(184)
(189)
(194)
(201)
(175)
(185)
(192)
(193)
(180)
(186)
(191)
(212)
(175)
(173)
(176)
(200)
(230)
(231)
Selling, General & Administrative
(141)
(146)
(146)
(144)
(149)
(108)
(91)
(93)
(72)
(101)
(107)
(91)
(108)
(110)
(108)
(99)
(103)
(107)
(116)
(124)
(133)
(144)
(153)
(162)
(171)
(177)
(182)
(189)
(194)
(200)
(208)
(184)
(187)
(194)
(181)
(186)
(187)
(199)
(217)
(232)
(238)
Research & Development
(2)
(2)
(2)
(2)
(3)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
0
(1)
0
(1)
0
(1)
Other Operating Expenses
(1)
(1)
(5)
(2)
(1)
(1)
(1)
(1)
(2)
0
37
(49)
(578)
(569)
(600)
8
23
18
16
13
20
20
22
(21)
(17)
(17)
(19)
15
9
10
16
4
1
4
(29)
11
15
23
17
1
8
Operating Income
48
N/A
44
-9%
42
-4%
56
+34%
60
+8%
31
-49%
14
-55%
(34)
N/A
(56)
-63%
(50)
+11%
(22)
+55%
(83)
-275%
(632)
-659%
(618)
+2%
(641)
-4%
(4)
+99%
8
N/A
3
-69%
1
-69%
(3)
N/A
4
N/A
1
-64%
2
+31%
(48)
N/A
(47)
+2%
(48)
-3%
(54)
-12%
(20)
+63%
(25)
-26%
(27)
-10%
(19)
+29%
(18)
+9%
(18)
-2%
(30)
-68%
(67)
-122%
(23)
+66%
(8)
+63%
17
N/A
11
-31%
(10)
N/A
17
N/A
Pre-Tax Income
Interest Income Expense
(6)
(13)
(19)
(26)
(27)
(19)
(15)
(11)
(7)
(11)
(11)
(7)
(6)
(4)
(2)
9
(2)
(3)
(4)
6
(5)
(5)
(5)
(2)
(5)
(5)
(6)
(6)
(2)
(3)
(6)
(6)
(13)
(21)
(21)
(21)
(22)
(20)
(18)
(19)
(17)
Non-Reccuring Items
11
(4)
0
0
0
0
0
0
0
0
0
35
0
0
0
(2)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(36)
0
(3)
0
0
0
0
0
Total Other Income
(18)
(14)
(7)
0
1
1
1
1
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
(0)
0
(0)
0
0
0
0
0
Pre-Tax Income
34
N/A
13
-63%
16
+25%
30
+86%
33
+11%
12
-64%
(1)
N/A
(46)
-5 588%
(63)
-38%
(61)
+4%
(33)
+45%
(55)
-66%
(638)
-1 056%
(621)
+3%
(643)
-3%
4
N/A
6
+66%
(0)
N/A
(3)
-833%
4
N/A
(1)
N/A
(4)
-260%
(3)
+6%
(49)
-1 354%
(52)
-6%
(54)
-3%
(60)
-12%
(25)
+58%
(28)
-9%
(32)
-15%
(26)
+18%
(24)
+7%
(31)
-28%
(87)
-180%
(89)
-2%
(47)
+47%
(31)
+35%
(4)
+88%
(7)
-93%
(29)
-313%
0
N/A
Net Income
Tax Provision
(4)
(4)
(6)
(9)
(10)
(5)
(3)
(2)
0
(2)
(8)
(17)
(17)
(17)
(9)
(7)
(8)
(6)
(8)
(2)
(2)
(4)
(5)
(4)
(4)
(4)
(3)
(2)
(2)
(2)
(2)
(2)
(3)
(1)
(1)
(1)
(2)
(3)
(3)
(4)
(4)
Income from Continuing Operations
31
9
11
21
24
7
(4)
(47)
(63)
(62)
(41)
(72)
(655)
(638)
(652)
(4)
(2)
(7)
(10)
1
(3)
(8)
(8)
(54)
(57)
(58)
(63)
(28)
(30)
(33)
(28)
(26)
(34)
(89)
(90)
(48)
(33)
(6)
(10)
(33)
(4)
Income to Minority Interest
(0)
1
1
1
2
2
2
2
3
3
3
5
5
4
4
3
3
3
3
1
1
1
1
1
1
1
1
1
2
2
2
1
1
0
0
0
0
0
0
0
0
Net Income (Common)
30
N/A
10
-68%
12
+20%
22
+91%
25
+15%
25
-1%
21
-16%
7
-64%
5
-34%
5
-6%
603
+13 004%
543
-10%
537
-1%
539
+0%
(58)
N/A
(0)
+99%
2
N/A
(4)
N/A
(8)
-108%
3
N/A
(1)
N/A
(6)
-369%
(7)
-7%
(52)
-706%
(56)
-6%
(57)
-3%
(62)
-8%
(26)
+57%
(28)
-6%
(31)
-12%
(26)
+17%
(35)
-36%
(47)
-33%
(101)
-114%
(99)
+2%
(48)
+51%
(33)
+32%
(6)
+81%
(10)
-52%
(33)
-239%
(4)
+88%
EPS (Diluted)
0.24
N/A
0.07
-71%
0.09
+29%
0.18
+100%
0.21
+17%
0.17
-19%
0.15
-12%
0.05
-67%
0.03
-40%
0.03
N/A
4.33
+14 333%
3.89
-10%
3.8
-2%
3.82
+1%
-0.41
N/A
0
N/A
0.01
N/A
-0.03
N/A
-0.06
-100%
0.02
N/A
-0.01
N/A
-0.04
-300%
-0.04
N/A
-0.37
-825%
-0.39
-5%
-0.45
-15%
-0.44
+2%
-0.2
+55%
-0.19
+5%
-0.17
+11%
-0.12
+29%
-0.15
-25%
-0.19
-27%
-0.4
-111%
-0.4
N/A
-0.2
+50%
-0.13
+35%
-0.03
+77%
-0.04
-33%
-0.11
-175%
-0.01
+91%

See Also

Discover More