YHI International Ltd
SGX:BPF

Watchlist Manager
YHI International Ltd Logo
YHI International Ltd
SGX:BPF
Watchlist
Price: 0.5 SGD 1.01%
Market Cap: 145.2m SGD
Have any thoughts about
YHI International Ltd?
Write Note

Intrinsic Value

The intrinsic value of one BPF stock under the Base Case scenario is 0.86 SGD. Compared to the current market price of 0.5 SGD, YHI International Ltd is Undervalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BPF Intrinsic Value
0.86 SGD
Undervaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
YHI International Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BPF cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BPF?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Distributors Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about YHI International Ltd

Provide an overview of the primary business activities
of YHI International Ltd.

What unique competitive advantages
does YHI International Ltd hold over its rivals?

What risks and challenges
does YHI International Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for YHI International Ltd.

Provide P/S
for YHI International Ltd.

Provide P/E
for YHI International Ltd.

Provide P/OCF
for YHI International Ltd.

Provide P/FCFE
for YHI International Ltd.

Provide P/B
for YHI International Ltd.

Provide EV/S
for YHI International Ltd.

Provide EV/GP
for YHI International Ltd.

Provide EV/EBITDA
for YHI International Ltd.

Provide EV/EBIT
for YHI International Ltd.

Provide EV/OCF
for YHI International Ltd.

Provide EV/FCFF
for YHI International Ltd.

Provide EV/IC
for YHI International Ltd.

What are the Revenue projections
for YHI International Ltd?

How accurate were the past Revenue estimates
for YHI International Ltd?

What are the Net Income projections
for YHI International Ltd?

How accurate were the past Net Income estimates
for YHI International Ltd?

What are the EPS projections
for YHI International Ltd?

How accurate were the past EPS estimates
for YHI International Ltd?

What are the EBIT projections
for YHI International Ltd?

How accurate were the past EBIT estimates
for YHI International Ltd?

Compare the revenue forecasts
for YHI International Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of YHI International Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of YHI International Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of YHI International Ltd compared to its peers.

Compare the P/E ratios
of YHI International Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing YHI International Ltd with its peers.

Analyze the financial leverage
of YHI International Ltd compared to its main competitors.

Show all profitability ratios
for YHI International Ltd.

Provide ROE
for YHI International Ltd.

Provide ROA
for YHI International Ltd.

Provide ROIC
for YHI International Ltd.

Provide ROCE
for YHI International Ltd.

Provide Gross Margin
for YHI International Ltd.

Provide Operating Margin
for YHI International Ltd.

Provide Net Margin
for YHI International Ltd.

Provide FCF Margin
for YHI International Ltd.

Show all solvency ratios
for YHI International Ltd.

Provide D/E Ratio
for YHI International Ltd.

Provide D/A Ratio
for YHI International Ltd.

Provide Interest Coverage Ratio
for YHI International Ltd.

Provide Altman Z-Score Ratio
for YHI International Ltd.

Provide Quick Ratio
for YHI International Ltd.

Provide Current Ratio
for YHI International Ltd.

Provide Cash Ratio
for YHI International Ltd.

What is the historical Revenue growth
over the last 5 years for YHI International Ltd?

What is the historical Net Income growth
over the last 5 years for YHI International Ltd?

What is the current Free Cash Flow
of YHI International Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for YHI International Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
YHI International Ltd

Current Assets 263.3m
Cash & Short-Term Investments 58.5m
Receivables 91.6m
Other Current Assets 113.2m
Non-Current Assets 129.6m
Long-Term Investments 38.6m
PP&E 84.3m
Intangibles 2.6m
Other Non-Current Assets 4.1m
Current Liabilities 83m
Accounts Payable 46.4m
Other Current Liabilities 36.6m
Non-Current Liabilities 34.5m
Long-Term Debt 24.8m
Other Non-Current Liabilities 9.6m
Efficiency

Earnings Waterfall
YHI International Ltd

Revenue
389m SGD
Cost of Revenue
-288.8m SGD
Gross Profit
100.2m SGD
Operating Expenses
-81.8m SGD
Operating Income
18.4m SGD
Other Expenses
-5.1m SGD
Net Income
13.3m SGD

Free Cash Flow Analysis
YHI International Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BPF Profitability Score
Profitability Due Diligence

YHI International Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Negative 1-Year Revenue Growth
Declining ROIC
46/100
Profitability
Score

YHI International Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

BPF Solvency Score
Solvency Due Diligence

YHI International Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Negative Net Debt
66/100
Solvency
Score

YHI International Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BPF Price Targets Summary
YHI International Ltd

There are no price targets for BPF.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BPF?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BPF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

YHI International Ltd Logo
YHI International Ltd

Country

Singapore

Industry

Distributors

Market Cap

145.9m SGD

Dividend Yield

6.3%

Description

YHI International Ltd. is an investment holding company. The company is a global distributor of automotive and industrial products. The company distributes a range of premium automotive products, which includes tires, alloy wheels, energy solutions, buggy and utilities vehicles and other industrial products. Its segments include Manufacturing, Distribution and Rental. Manufacturing segment includes regional areas, such as North East Asia and Association of Southeast Asian Nations (ASEAN), which are engaged in the manufacturing of alloy wheels. Distribution segment includes regional areas, such as North East Asia, ASEAN and Oceania regions, which are engaged in the distribution of automotive and industrial products. Rental segment includes regional area that covers North East Asia, which is engaged in rental activities. The company has three alloy wheels manufacturing plants located in Suzhou in China, Taoyuan in Taiwan and Malacca in Malaysia, with a total production capacity of 2.6 million units per annum.

Contact

No. 2 Pandan Road
+6562642155
www.yhi.com.sg

IPO

2003-07-11

Employees

-

Officers

Founder, Executive Chairman & Group MD
Mr. Tian Hoe Tay
Group CFO & Company Secretary
Mr. Thiam Huat Su
General Manager of Group Human Resource/Administration, 5S & Kaizen
Ms. Wee Hsien Soo
Executive Director
Mr. Tiang Guan Tay
Chief Operating Officer of Distribution Group
Mr. Chin Kiong Ong

See Also

Discover More
What is the Intrinsic Value of one BPF stock?

The intrinsic value of one BPF stock under the Base Case scenario is 0.86 SGD.

Is BPF stock undervalued or overvalued?

Compared to the current market price of 0.5 SGD, YHI International Ltd is Undervalued by 42%.

Back to Top