
Kencana Agri Ltd
SGX:BNE

Intrinsic Value
The intrinsic value of one
BNE
stock under the Base Case scenario is
0.712
SGD.
Compared to the current market price of 0.085 SGD,
Kencana Agri Ltd
is
Undervalued by 88%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Kencana Agri Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Kencana Agri Ltd
Balance Sheet Decomposition
Kencana Agri Ltd
Current Assets | 91.3m |
Cash & Short-Term Investments | 26m |
Receivables | 20.5m |
Other Current Assets | 44.9m |
Non-Current Assets | 197m |
PP&E | 165.8m |
Other Non-Current Assets | 31.2m |
Free Cash Flow Analysis
Kencana Agri Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Kencana Agri Ltd
Revenue
|
153.7m
USD
|
Cost of Revenue
|
-110.4m
USD
|
Gross Profit
|
43.3m
USD
|
Operating Expenses
|
-10.4m
USD
|
Operating Income
|
32.9m
USD
|
Other Expenses
|
-21m
USD
|
Net Income
|
11.9m
USD
|
BNE Profitability Score
Profitability Due Diligence
Kencana Agri Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Kencana Agri Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
BNE Solvency Score
Solvency Due Diligence
Kencana Agri Ltd's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Score
Kencana Agri Ltd's solvency score is 24/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BNE Price Targets Summary
Kencana Agri Ltd
Dividends
Current shareholder yield for BNE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BNE
stock under the Base Case scenario is
0.712
SGD.
Compared to the current market price of 0.085 SGD,
Kencana Agri Ltd
is
Undervalued by 88%.