Kencana Agri Ltd
SGX:BNE

Watchlist Manager
Kencana Agri Ltd Logo
Kencana Agri Ltd
SGX:BNE
Watchlist
Price: 0.08 SGD Market Closed
Market Cap: 23m SGD
Have any thoughts about
Kencana Agri Ltd?
Write Note

Relative Value

The Relative Value of one BNE stock under the Base Case scenario is 0.59 SGD. Compared to the current market price of 0.08 SGD, Kencana Agri Ltd is Undervalued by 86%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BNE Relative Value
Base Case
0.59 SGD
Undervaluation 86%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
92
Median 3Y
0.2
Median 5Y
0.2
Industry
1
vs History
vs Industry
41
Median 3Y
3.3
Median 5Y
2.5
Industry
16.7
vs History
73
vs Industry
72
Median 3Y
0.5
Median 5Y
0.5
Industry
9.9
vs History
58
vs Industry
52
Median 3Y
3.8
Median 5Y
1
Industry
17.2
vs History
87
vs Industry
80
Median 3Y
0.8
Median 5Y
1.1
Industry
1.5
vs History
76
vs Industry
48
Median 3Y
1.1
Median 5Y
1.5
Industry
1.1
vs History
84
vs Industry
42
Median 3Y
4.8
Median 5Y
5.1
Industry
4.8
vs History
80
vs Industry
63
Median 3Y
4.3
Median 5Y
4.6
Industry
10.6
vs History
58
vs Industry
53
Median 3Y
7.7
Median 5Y
8.1
Industry
13.7
vs History
68
vs Industry
64
Median 3Y
3.8
Median 5Y
4.2
Industry
11.2
vs History
12
vs Industry
47
Median 3Y
5.6
Median 5Y
5.6
Industry
15.6
vs History
87
vs Industry
73
Median 3Y
0.6
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

BNE Competitors Multiples
Kencana Agri Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Kencana Agri Ltd
SGX:BNE
23m SGD 0.1 -10.7 4.2 7.8
US
Archer-Daniels-Midland Co
XETRA:ADM
23.3B EUR 0.3 13.5 9.1 13.2
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
55.2B SAR 0 -16 664.5 -10 714.4 -9 577.5
SG
Wilmar International Ltd
SGX:F34
19.2B SGD 0.2 9.1 3.7 5.4
CN
Tongwei Co Ltd
SSE:600438
99.3B CNY 1 -14.8 -23.8 -23.8
US
Bunge Ltd
NYSE:BG
11.3B USD 0.2 5.1 3.4 3.8
US
Ingredion Inc
NYSE:INGR
9B USD 1.2 13.1 8.4 10.3
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
34.2B MYR 1.9 18.4 11.3 19.9
CN
New Hope Liuhe Co Ltd
SZSE:000876
42.2B CNY 0.4 10.2 -461.4 -461.4
MY
IOI Corporation Bhd
KLSE:IOICORP
23.9B MYR 2.4 15.8 15.1 19.8
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
23.7B MYR 1.1 40.1 11.4 18.2
P/E Multiple
Earnings Growth PEG
SG
Kencana Agri Ltd
SGX:BNE
Average P/E: 15.7
Negative Multiple: -10.7
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
13.5
-11%
N/A
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
Negative Multiple: -16 664.5 N/A N/A
SG
Wilmar International Ltd
SGX:F34
9.1
6%
1.5
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -14.8
-23%
N/A
US
Bunge Ltd
NYSE:BG
5.1
-15%
N/A
US
Ingredion Inc
NYSE:INGR
13.1
6%
2.2
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
18.4
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
10.2
175%
0.1
MY
IOI Corporation Bhd
KLSE:IOICORP
15.8
8%
2
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
40.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Kencana Agri Ltd
SGX:BNE
Average EV/EBITDA: 8.3
4.2
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
9.1
-3%
N/A
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
Negative Multiple: -10 714.4 N/A N/A
SG
Wilmar International Ltd
SGX:F34
3.7
6%
0.6
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.8
-8%
N/A
US
Bunge Ltd
NYSE:BG
3.4
-12%
N/A
US
Ingredion Inc
NYSE:INGR
8.4
4%
2.1
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
11.3
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -461.4 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
15.1
8%
1.9
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
11.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Kencana Agri Ltd
SGX:BNE
Average EV/EBIT: 12.3
7.8
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
13.2
-17%
N/A
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
Negative Multiple: -9 577.5 N/A N/A
SG
Wilmar International Ltd
SGX:F34
5.4
5%
1.1
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.8
-24%
N/A
US
Bunge Ltd
NYSE:BG
3.8
-15%
N/A
US
Ingredion Inc
NYSE:INGR
10.3
5%
2.1
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
19.9
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -461.4 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
19.8
10%
2
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
18.2
7%
2.6

See Also

Discover More
Back to Top