Kencana Agri Ltd
SGX:BNE

Watchlist Manager
Kencana Agri Ltd Logo
Kencana Agri Ltd
SGX:BNE
Watchlist
Price: 0.082 SGD 2.5% Market Closed
Market Cap: 23.5m SGD
Have any thoughts about
Kencana Agri Ltd?
Write Note

Income Statement

Earnings Waterfall
Kencana Agri Ltd

Revenue
129.1m USD
Cost of Revenue
-98.3m USD
Gross Profit
30.8m USD
Operating Expenses
-13.4m USD
Operating Income
17.4m USD
Other Expenses
-19m USD
Net Income
-1.6m USD

Income Statement
Kencana Agri Ltd

Rotate your device to view
Income Statement
Currency: USD
Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
344
N/A
299
-13%
304
+1%
302
-1%
314
+4%
309
-1%
291
-6%
284
-2%
245
-14%
251
+2%
230
-8%
177
-23%
159
-10%
144
-9%
134
-7%
132
-2%
128
-3%
126
-2%
123
-2%
139
+13%
150
+8%
144
-4%
160
+11%
149
-7%
137
-8%
139
+1%
130
-7%
125
-4%
117
-6%
113
-4%
104
-8%
104
+0%
120
+15%
104
-13%
106
+2%
128
+21%
134
+4%
153
+14%
145
-5%
136
-6%
129
-5%
Gross Profit
Cost of Revenue
(311)
(269)
(270)
(264)
(279)
(275)
(263)
(254)
(208)
(207)
(180)
(136)
(126)
(122)
(118)
(114)
(113)
(114)
(113)
(119)
(122)
(114)
(122)
(119)
(117)
(115)
(104)
(101)
(90)
(92)
(87)
(82)
(83)
(76)
(75)
(87)
(92)
(109)
(115)
(110)
(98)
Gross Profit
34
N/A
30
-11%
33
+10%
38
+14%
35
-8%
34
-1%
28
-19%
30
+8%
36
+21%
44
+21%
49
+12%
40
-18%
32
-19%
23
-29%
16
-31%
18
+13%
15
-14%
12
-26%
10
-10%
20
+90%
28
+43%
30
+8%
39
+28%
30
-21%
20
-35%
24
+21%
26
+8%
24
-7%
27
+11%
22
-20%
17
-21%
22
+31%
37
+68%
28
-25%
31
+10%
41
+32%
42
+1%
44
+5%
30
-30%
26
-13%
31
+17%
Operating Income
Operating Expenses
2
(1)
(25)
(25)
(25)
(26)
(38)
(39)
(25)
(35)
(23)
(22)
(23)
(20)
(16)
(11)
(36)
(31)
(32)
(13)
(15)
(14)
(13)
(14)
(4)
(4)
(5)
(25)
(23)
(23)
(22)
(7)
(13)
(13)
(18)
(10)
(13)
(19)
(12)
(10)
(13)
Selling, General & Administrative
(18)
(18)
(20)
(21)
(21)
(22)
(20)
(16)
(14)
(14)
(14)
(14)
(13)
(12)
(11)
(11)
(12)
(12)
(12)
(12)
(12)
(12)
(12)
(10)
(11)
(11)
(11)
(12)
(12)
(12)
(11)
(11)
(10)
(10)
(11)
(11)
(12)
(11)
(10)
(11)
(10)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
(0)
0
(1)
0
(0)
0
(0)
0
Other Operating Expenses
21
17
(5)
(4)
(4)
(5)
(18)
(23)
(10)
(21)
(9)
(8)
(10)
(7)
(5)
0
(24)
(20)
(20)
(1)
(2)
(2)
(1)
(3)
7
8
7
(13)
(11)
(11)
(11)
4
(3)
(2)
(7)
1
(1)
(9)
(2)
1
(3)
Operating Income
36
N/A
30
-18%
8
-73%
13
+65%
10
-24%
8
-20%
(10)
N/A
(9)
+9%
12
N/A
9
-26%
27
+203%
18
-30%
9
-52%
3
-62%
(1)
N/A
7
N/A
(21)
N/A
(20)
+4%
(21)
-8%
7
N/A
14
+94%
17
+24%
25
+52%
17
-33%
16
-7%
20
+28%
22
+6%
(0)
N/A
4
N/A
(1)
N/A
(5)
-329%
15
N/A
25
+63%
15
-37%
14
-12%
31
+128%
29
-8%
24
-15%
18
-25%
16
-12%
17
+8%
Pre-Tax Income
Interest Income Expense
(7)
(6)
17
(6)
(6)
(8)
(9)
(11)
(13)
(13)
(11)
(12)
(20)
(21)
(39)
(34)
(4)
(4)
11
(17)
(20)
(20)
(22)
(19)
(27)
(37)
(41)
(19)
(33)
(22)
(16)
(22)
(25)
(16)
(11)
(16)
(16)
(15)
(15)
(11)
(14)
Non-Reccuring Items
0
0
0
18
18
22
22
11
0
9
9
7
6
4
4
(6)
0
(5)
(5)
4
6
20
20
13
12
(2)
(5)
(7)
(5)
(5)
(1)
8
5
8
17
10
5
(6)
(6)
(5)
(3)
Total Other Income
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(0)
(0)
0
(0)
2
1
0
(7)
(8)
(7)
0
20
20
20
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
29
N/A
23
-20%
25
+6%
25
+0%
22
-10%
22
+0%
3
-88%
(9)
N/A
(1)
+92%
5
N/A
24
+374%
13
-45%
(4)
N/A
(14)
-219%
(35)
-152%
(34)
+2%
(24)
+29%
(29)
-18%
(16)
+46%
(6)
+62%
(1)
+90%
17
N/A
23
+35%
11
-53%
(7)
N/A
(26)
-276%
(32)
-26%
(27)
+16%
(14)
+49%
(8)
+44%
(2)
+80%
1
N/A
4
+176%
8
+95%
20
+161%
25
+28%
18
-29%
3
-83%
(3)
N/A
(1)
+69%
1
N/A
Net Income
Tax Provision
(9)
(6)
(7)
(7)
(7)
(8)
(4)
0
(2)
(3)
(5)
(6)
(2)
0
4
4
3
3
1
(3)
(5)
(9)
(10)
(6)
(2)
2
3
3
2
1
0
(12)
(12)
(4)
(6)
(8)
(8)
(0)
4
1
(3)
Income from Continuing Operations
21
17
18
17
15
15
(2)
(8)
(2)
2
18
8
(7)
(14)
(31)
(30)
(22)
(25)
(15)
(9)
(5)
8
13
5
(9)
(24)
(29)
(24)
(12)
(6)
(1)
(10)
(8)
4
14
17
10
3
1
(0)
(2)
Net Income (Common)
21
N/A
17
-18%
18
+3%
17
-1%
15
-12%
15
-4%
(2)
N/A
(11)
-532%
(5)
+57%
(0)
+95%
16
N/A
7
-55%
(7)
N/A
(14)
-107%
(32)
-122%
(30)
+4%
(22)
+29%
(25)
-18%
(15)
+41%
(9)
+40%
(5)
+39%
8
N/A
13
+54%
5
-62%
(9)
N/A
(24)
-161%
(29)
-21%
(24)
+17%
(13)
+44%
(8)
+39%
(3)
+63%
(13)
-321%
(11)
+17%
4
N/A
14
+239%
17
+23%
10
-39%
3
-75%
1
-64%
(0)
N/A
(2)
-460%
EPS (Diluted)
0.08
N/A
0.06
-25%
0.06
N/A
0.06
N/A
0.05
-17%
0.05
N/A
-0.01
N/A
-0.04
-300%
-0.02
+50%
0
N/A
0.06
N/A
0.03
-50%
-0.02
N/A
-0.05
-150%
-0.11
-120%
-0.11
N/A
-0.08
+27%
-0.09
-13%
-0.05
+44%
-0.03
+40%
-0.02
+33%
0.02
N/A
0.04
+100%
0.02
-50%
-0.03
N/A
-0.08
-167%
-0.1
-25%
-0.08
+20%
-0.05
+38%
-0.03
+40%
-0.01
+67%
-0.04
-300%
-0.03
+25%
0.01
N/A
0.05
+400%
0.06
+20%
0.04
-33%
0.01
-75%
0
N/A
0
N/A
-0.01
N/A

See Also

Discover More