Keppel Corporation Ltd
SGX:BN4

Watchlist Manager
Keppel Corporation Ltd Logo
Keppel Corporation Ltd
SGX:BN4
Watchlist
Price: 6.7 SGD -0.74% Market Closed
Market Cap: 11.8B SGD
Have any thoughts about
Keppel Corporation Ltd?
Write Note

Income Statement

Earnings Waterfall
Keppel Corporation Ltd

Revenue
6.5B SGD
Cost of Revenue
-4.6B SGD
Gross Profit
1.9B SGD
Operating Expenses
-728.6m SGD
Operating Income
1.1B SGD
Other Expenses
-397.3m SGD
Net Income
744.1m SGD

Income Statement
Keppel Corporation Ltd

Rotate your device to view
Income Statement
Currency: SGD
Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
13 255
N/A
13 771
+4%
13 965
+1%
12 458
-11%
12 052
-3%
11 781
-2%
12 380
+5%
12 618
+2%
12 719
+1%
12 956
+2%
13 283
+3%
13 101
-1%
12 487
-5%
11 742
-6%
10 296
-12%
9 225
-10%
8 288
-10%
7 307
-12%
6 767
-7%
6 272
-7%
6 201
-1%
6 359
+3%
5 964
-6%
6 186
+4%
6 154
-1%
5 833
-5%
5 965
+2%
6 026
+1%
6 287
+4%
7 059
+12%
7 580
+7%
7 906
+4%
9 304
+18%
6 574
-29%
6 280
-4%
6 611
+5%
7 079
+7%
6 620
-6%
6 980
+5%
6 966
0%
6 474
-7%
Gross Profit
Cost of Revenue
(8 692)
(9 260)
(9 494)
(8 591)
(8 340)
(7 938)
(8 602)
(8 711)
(8 701)
(9 044)
(9 245)
(8 994)
(8 765)
(8 061)
(7 023)
(6 297)
(5 374)
(4 755)
(4 204)
(3 952)
(3 996)
(4 114)
(3 957)
(4 132)
(4 195)
(4 025)
(4 175)
(4 201)
(4 320)
(4 943)
(5 215)
(5 574)
(6 556)
(4 558)
(4 487)
(5 082)
(5 624)
(5 174)
(5 208)
(4 998)
(4 604)
Gross Profit
4 562
N/A
4 511
-1%
4 471
-1%
3 867
-14%
3 712
-4%
3 843
+4%
3 779
-2%
3 907
+3%
4 017
+3%
3 912
-3%
4 038
+3%
4 107
+2%
3 723
-9%
3 681
-1%
3 273
-11%
2 929
-11%
2 914
0%
2 552
-12%
2 563
+0%
2 321
-9%
2 205
-5%
2 245
+2%
2 006
-11%
2 054
+2%
1 959
-5%
1 809
-8%
1 790
-1%
1 825
+2%
1 967
+8%
2 116
+8%
2 365
+12%
2 333
-1%
2 748
+18%
2 016
-27%
1 793
-11%
1 529
-15%
1 456
-5%
1 445
-1%
1 772
+23%
1 968
+11%
1 870
-5%
Operating Income
Operating Expenses
(1 050)
(1 091)
(1 849)
(1 795)
(1 827)
(1 822)
(1 644)
(1 755)
(1 821)
(1 719)
(1 665)
(1 750)
(1 419)
(1 572)
(1 760)
(1 535)
(1 702)
(1 524)
(1 768)
(1 619)
(1 589)
(1 517)
(1 075)
(821)
(597)
(462)
(635)
(833)
(1 090)
(1 328)
(1 814)
(1 430)
(1 523)
(2 545)
(1 125)
(1 414)
(163)
(1 345)
(950)
(1 139)
(729)
Selling, General & Administrative
(1 534)
(1 569)
(1 579)
(1 553)
(1 534)
(1 547)
(1 668)
(1 710)
(1 785)
(1 790)
(1 733)
(1 834)
(1 755)
(1 732)
(1 600)
(1 398)
(1 330)
(1 218)
(1 155)
(1 130)
(1 085)
(1 065)
(1 027)
(1 007)
(966)
(961)
(988)
(1 011)
(1 070)
(1 108)
(1 238)
(1 189)
(1 499)
(1 771)
(847)
(965)
(701)
(702)
(683)
(728)
(679)
Depreciation & Amortization
(214)
(218)
(211)
(214)
(223)
(235)
(242)
(251)
(257)
(260)
(265)
(268)
(267)
(255)
(220)
(211)
(204)
(202)
(236)
(236)
(235)
(233)
(212)
(203)
(189)
(182)
(182)
(204)
(262)
(324)
(375)
(408)
(507)
(414)
(352)
(291)
(253)
(207)
(205)
(221)
(222)
Other Operating Expenses
698
696
(60)
(27)
(70)
(41)
266
207
221
331
333
351
604
415
61
73
(167)
(104)
(376)
(254)
(268)
(219)
164
390
558
681
535
381
242
105
(201)
167
483
(361)
73
(158)
791
(436)
(61)
(189)
172
Operating Income
3 512
N/A
3 420
-3%
2 621
-23%
2 072
-21%
1 886
-9%
2 021
+7%
2 134
+6%
2 153
+1%
2 197
+2%
2 194
0%
2 373
+8%
2 357
-1%
2 304
-2%
2 109
-8%
1 514
-28%
1 393
-8%
1 213
-13%
1 028
-15%
795
-23%
702
-12%
616
-12%
728
+18%
931
+28%
1 233
+32%
1 362
+10%
1 346
-1%
1 155
-14%
992
-14%
877
-12%
788
-10%
550
-30%
903
+64%
1 225
+36%
(529)
N/A
667
N/A
115
-83%
1 293
+1 020%
100
-92%
822
+719%
829
+1%
1 141
+38%
Pre-Tax Income
Interest Income Expense
514
524
635
686
712
748
659
637
667
643
515
496
453
475
484
427
394
396
260
364
380
314
259
116
68
86
190
189
218
209
191
89
(165)
111
303
1 063
319
720
364
335
35
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(749)
(749)
(746)
(745)
(100)
(101)
(106)
(116)
212
(74)
(706)
164
(303)
433
(15)
275
(40)
50
(132)
Total Other Income
0
0
(0)
(0)
(0)
0
0
0
0
0
1
0
0
0
0
(0)
(0)
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
4 026
N/A
3 944
-2%
3 256
-17%
2 758
-15%
2 598
-6%
2 769
+7%
2 794
+1%
2 790
0%
2 863
+3%
2 836
-1%
2 889
+2%
2 852
-1%
2 757
-3%
2 584
-6%
1 997
-23%
1 820
-9%
1 607
-12%
1 424
-11%
1 055
-26%
1 066
+1%
996
-7%
1 041
+5%
441
-58%
601
+36%
684
+14%
687
+1%
1 245
+81%
1 080
-13%
989
-8%
881
-11%
953
+8%
918
-4%
354
-61%
(255)
N/A
668
N/A
1 611
+141%
1 597
-1%
1 095
-31%
1 147
+5%
1 214
+6%
1 045
-14%
Net Income
Tax Provision
(531)
(504)
(501)
(418)
(417)
(451)
(397)
(423)
(449)
(429)
(462)
(447)
(411)
(403)
(404)
(376)
(353)
(317)
(233)
(208)
(192)
(197)
(244)
(332)
(328)
(368)
(285)
(217)
(225)
(180)
(192)
(230)
(356)
(253)
(297)
(375)
(263)
(245)
(275)
(290)
(270)
Income from Continuing Operations
3 495
3 440
2 756
2 340
2 181
2 318
2 396
2 367
2 414
2 408
2 426
2 406
2 346
2 181
1 593
1 445
1 254
1 107
822
858
804
844
197
269
356
320
961
863
764
701
761
687
(2)
(508)
371
1 236
1 334
850
872
924
775
Income to Minority Interest
(974)
(979)
(518)
(497)
(511)
(537)
(551)
(540)
(527)
(564)
(541)
(499)
(449)
(335)
(68)
(70)
(70)
(62)
(38)
(33)
(14)
(13)
(1)
12
4
1
(12)
(49)
(46)
(50)
(54)
(23)
(24)
2
6
15
12
1
(10)
(27)
(19)
Net Income (Common)
2 521
N/A
2 461
-2%
2 237
-9%
1 844
-18%
1 669
-9%
1 781
+7%
1 846
+4%
1 828
-1%
1 887
+3%
1 843
-2%
1 885
+2%
1 906
+1%
1 897
0%
1 846
-3%
1 525
-17%
1 375
-10%
1 184
-14%
1 046
-12%
784
-25%
826
+5%
791
-4%
831
+5%
196
-76%
281
+43%
360
+28%
321
-11%
948
+195%
814
-14%
718
-12%
651
-9%
707
+9%
665
-6%
(26)
N/A
(506)
-1 847%
331
N/A
1 023
+209%
1 220
+19%
927
-24%
4 056
+338%
4 067
+0%
744
-82%
EPS (Diluted)
1.41
N/A
1.37
-3%
1.24
-9%
1.02
-18%
0.92
-10%
0.98
+7%
1.02
+4%
1
-2%
1.03
+3%
1.01
-2%
1.03
+2%
1.05
+2%
1.05
N/A
1.02
-3%
0.84
-18%
0.76
-10%
0.65
-14%
0.57
-12%
0.43
-25%
0.45
+5%
0.43
-4%
0.45
+5%
0.11
-76%
0.14
+27%
0.19
+36%
0.17
-11%
0.52
+206%
0.45
-13%
0.39
-13%
0.36
-8%
0.39
+8%
0.36
-8%
-0.02
N/A
-0.28
-1 300%
0.18
N/A
0.55
+206%
0.67
+22%
0.51
-24%
2.24
+339%
2.25
+0%
0.41
-82%

See Also

Discover More