Keppel Corporation Ltd
SGX:BN4

Watchlist Manager
Keppel Corporation Ltd Logo
Keppel Corporation Ltd
SGX:BN4
Watchlist
Price: 6.7 SGD -0.74% Market Closed
Market Cap: 11.8B SGD
Have any thoughts about
Keppel Corporation Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Keppel Corporation Ltd

Rotate your device to view
Cash Flow Statement
Currency: SGD
Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
3 512
3 420
2 621
2 072
1 886
2 021
2 134
2 153
2 197
2 194
2 373
2 357
2 304
2 109
1 514
1 393
1 213
1 028
795
702
616
728
801
1 085
1 194
1 167
1 043
896
799
712
877
828
245
8
346
898
1 136
727
4 069
4 273
1 009
Depreciation & Amortization
208
211
211
205
214
226
242
251
257
260
265
268
267
255
220
211
204
202
236
236
235
233
212
203
189
182
182
204
262
324
375
408
407
414
409
406
347
242
205
221
222
Other Non-Cash Items
(1 018)
(1 039)
(192)
(220)
(220)
(254)
(457)
(436)
(441)
(527)
(526)
(570)
(835)
(722)
(405)
(354)
(94)
(69)
171
19
(35)
(192)
(494)
(702)
(783)
(822)
(677)
(539)
(404)
(218)
(258)
(155)
(339)
(384)
(258)
(976)
(1 066)
(647)
(3 921)
(3 628)
(153)
Cash Taxes Paid
329
267
225
258
413
542
585
582
445
386
328
284
309
288
302
307
247
191
223
251
280
292
363
355
285
257
196
214
240
280
264
231
172
177
289
260
296
388
236
116
269
Cash Interest Paid
116
118
121
130
133
136
120
106
96
85
131
142
144
164
149
159
179
184
231
234
234
228
185
179
179
184
199
224
256
291
298
309
304
385
350
251
258
286
344
364
371
Change in Working Capital
(2 483)
(1 891)
(1 633)
(1 585)
(2 249)
(2 442)
(1 283)
(1 249)
(1 123)
(903)
(2 108)
(1 429)
(1 361)
(1 899)
(2 114)
(2 655)
(2 162)
(1 074)
(908)
(371)
(70)
202
684
652
833
28
(423)
(1 100)
(1 785)
(1 985)
(1 819)
(1 097)
(557)
164
(313)
(680)
(570)
(62)
(273)
(808)
(801)
Cash from Operating Activities
225
N/A
708
+214%
1 007
+42%
481
-52%
(360)
N/A
(439)
-22%
637
N/A
718
+13%
890
+24%
1 024
+15%
5
-100%
625
+13 202%
375
-40%
(257)
N/A
(785)
-206%
(1 405)
-79%
(839)
+40%
87
N/A
294
+238%
585
+99%
747
+28%
971
+30%
1 203
+24%
1 238
+3%
1 433
+16%
556
-61%
125
-78%
(539)
N/A
(1 128)
-109%
(1 167)
-3%
(825)
+29%
(15)
+98%
(244)
-1 477%
202
N/A
184
-9%
(352)
N/A
(153)
+56%
260
N/A
80
-69%
58
-27%
276
+373%
Investing Cash Flow
Capital Expenditures
(695)
(774)
(836)
(775)
(760)
(937)
(936)
(915)
(867)
(624)
(595)
(842)
(844)
(804)
(1 158)
(844)
(749)
(707)
(466)
(545)
(584)
(575)
(393)
(322)
(294)
(249)
(255)
(438)
(430)
(479)
(517)
(456)
(448)
(488)
(466)
(615)
(596)
(696)
(862)
(966)
(930)
Other Items
(335)
(522)
(233)
(346)
(363)
(65)
258
462
502
914
1 472
1 421
2 445
1 798
1 365
1 386
268
654
156
233
491
469
950
1 180
1 290
1 612
931
(532)
(775)
(1 521)
(1 171)
(279)
(168)
214
1 374
2 723
1 880
29
(731)
23
786
Cash from Investing Activities
(1 030)
N/A
(1 295)
-26%
(1 069)
+17%
(1 121)
-5%
(1 123)
0%
(1 002)
+11%
(678)
+32%
(453)
+33%
(365)
+19%
290
N/A
877
+203%
579
-34%
1 601
+177%
993
-38%
207
-79%
542
+162%
(481)
N/A
(53)
+89%
(310)
-484%
(311)
0%
(93)
+70%
(106)
-14%
557
N/A
858
+54%
996
+16%
1 363
+37%
677
-50%
(970)
N/A
(1 206)
-24%
(2 000)
-66%
(1 688)
+16%
(735)
+56%
(615)
+16%
(274)
+55%
908
N/A
2 108
+132%
1 283
-39%
(667)
N/A
(1 593)
-139%
(943)
+41%
(145)
+85%
Financing Cash Flow
Net Issuance of Common Stock
69
79
82
56
60
42
40
35
32
35
(14)
(24)
(37)
(86)
(40)
(46)
(47)
(2)
(2)
(18)
(19)
(19)
(15)
(55)
(75)
(81)
(85)
(26)
(6)
(4)
(4)
(10)
(10)
(19)
(27)
(13)
(364)
(500)
(136)
0
0
Net Issuance of Debt
2 014
2 022
2 331
2 376
2 354
2 540
2 130
1 654
879
496
272
1 022
240
573
924
342
1 777
1 044
853
670
(152)
9
(1 007)
(719)
(1 412)
(1 509)
(390)
1 128
2 708
3 166
3 003
2 066
2 011
1 028
(935)
(668)
(740)
(419)
1 455
1 336
701
Cash Paid for Dividends
(769)
(790)
(790)
0
(811)
(669)
(669)
0
(726)
(763)
(763)
0
(872)
(873)
(872)
0
(618)
(545)
(545)
0
(363)
(364)
(364)
0
(400)
(526)
(526)
0
(18)
108
(418)
0
(364)
(273)
(182)
(346)
(596)
(643)
(582)
(582)
(602)
Other
(88)
(94)
(346)
(204)
248
(2)
26
(110)
(403)
(183)
(263)
(3 025)
(3 148)
(3 173)
(3 313)
(552)
(375)
(283)
(138)
(169)
(126)
(125)
(93)
(58)
(56)
(57)
(24)
(3)
(226)
(234)
(234)
(322)
(87)
(23)
(26)
352
318
41
79
(31)
(25)
Cash from Financing Activities
1 226
N/A
1 218
-1%
1 278
+5%
1 438
+13%
1 851
+29%
1 911
+3%
1 528
-20%
910
-40%
(218)
N/A
(414)
-90%
(769)
-86%
(2 790)
-263%
(3 817)
-37%
(3 559)
+7%
(3 302)
+7%
(1 128)
+66%
737
N/A
215
-71%
168
-22%
(62)
N/A
(661)
-961%
(499)
+24%
(1 479)
-196%
(1 195)
+19%
(1 942)
-63%
(2 173)
-12%
(1 025)
+53%
573
N/A
1 931
+237%
2 509
+30%
2 346
-7%
1 317
-44%
1 550
+18%
713
-54%
(1 170)
N/A
(675)
+42%
(1 382)
-105%
(1 522)
-10%
815
N/A
723
-11%
74
-90%
Change in Cash
Effect of Foreign Exchange Rates
(100)
0
(262)
(120)
(120)
(106)
35
(47)
(33)
(36)
42
76
55
73
28
(53)
(17)
(37)
7
20
9
(2)
(58)
(43)
(39)
(71)
(46)
(42)
(23)
(10)
(27)
(16)
(27)
(10)
(15)
53
3
(170)
(123)
(18)
(27)
Net Change in Cash
320
N/A
631
+97%
953
+51%
678
-29%
248
-63%
364
+47%
1 521
+318%
1 128
-26%
274
-76%
864
+215%
155
-82%
(1 511)
N/A
(1 786)
-18%
(2 749)
-54%
(3 853)
-40%
(2 044)
+47%
(600)
+71%
211
N/A
160
-24%
231
+45%
1
-99%
364
+30 258%
223
-39%
858
+285%
448
-48%
(325)
N/A
(270)
+17%
(979)
-263%
(425)
+57%
(668)
-57%
(195)
+71%
550
N/A
664
+21%
631
-5%
(93)
N/A
1 135
N/A
(248)
N/A
(2 099)
-746%
(820)
+61%
(180)
+78%
179
N/A
Free Cash Flow
Free Cash Flow
(470)
N/A
(66)
+86%
171
N/A
(294)
N/A
(1 120)
-281%
(1 376)
-23%
(299)
+78%
(197)
+34%
23
N/A
400
+1 629%
(590)
N/A
(217)
+63%
(469)
-116%
(1 061)
-126%
(1 944)
-83%
(2 249)
-16%
(1 588)
+29%
(620)
+61%
(172)
+72%
40
N/A
163
+306%
396
+143%
810
+105%
916
+13%
1 140
+24%
307
-73%
(130)
N/A
(978)
-654%
(1 559)
-59%
(1 646)
-6%
(1 342)
+18%
(472)
+65%
(691)
-47%
(285)
+59%
(282)
+1%
(967)
-243%
(749)
+22%
(437)
+42%
(782)
-79%
(908)
-16%
(654)
+28%

See Also

Discover More