V

Vibropower Corporation Ltd
SGX:BJD

Watchlist Manager
Vibropower Corporation Ltd
SGX:BJD
Watchlist
Price: 0.02 SGD Market Closed
Market Cap: 1.5m SGD
Have any thoughts about
Vibropower Corporation Ltd?
Write Note

Income Statement

Earnings Waterfall
Vibropower Corporation Ltd

Revenue
14.8m SGD
Cost of Revenue
-12.3m SGD
Gross Profit
2.5m SGD
Operating Expenses
-3m SGD
Operating Income
-428k SGD
Other Expenses
610k SGD
Net Income
182k SGD

Income Statement
Vibropower Corporation Ltd

Rotate your device to view
Income Statement
Currency: SGD
Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Revenue
Revenue
50
N/A
72
+44%
85
+18%
73
-15%
61
-16%
56
-9%
52
-7%
52
0%
67
+31%
71
+5%
56
-21%
44
-21%
31
-29%
28
-10%
33
+18%
30
-8%
32
+4%
35
+10%
39
+12%
38
-3%
31
-18%
33
+7%
28
-15%
22
-23%
18
-18%
20
+11%
25
+27%
19
-23%
14
-26%
16
+14%
15
-5%
15
-1%
11
-28%
6
-45%
12
+104%
16
+31%
15
-5%
15
-1%
10
-36%
9
-2%
15
+59%
Gross Profit
Cost of Revenue
(41)
(59)
(72)
(61)
(51)
(46)
(42)
(42)
(54)
(56)
(41)
(31)
(22)
(21)
(26)
(24)
(25)
(28)
(30)
(29)
(25)
(27)
(23)
(18)
(18)
(19)
(22)
(16)
(11)
(13)
(12)
(12)
(10)
(6)
(10)
(11)
(13)
(14)
(9)
(10)
(12)
Gross Profit
9
N/A
13
+47%
13
+5%
11
-17%
11
-5%
10
-7%
10
+1%
10
-3%
13
+37%
15
+12%
14
-5%
13
-5%
9
-34%
7
-20%
7
+0%
6
-12%
7
+6%
7
+9%
9
+22%
9
-3%
6
-35%
6
+13%
6
-11%
3
-39%
0
-96%
1
+559%
3
+300%
3
-13%
4
+18%
3
-3%
3
-2%
3
-1%
2
-54%
(0)
N/A
3
N/A
5
+84%
2
-59%
1
-30%
0
-78%
(0)
N/A
3
N/A
Operating Income
Operating Expenses
(6)
(9)
(8)
(7)
(7)
(7)
(8)
(7)
(8)
(9)
(8)
(8)
(5)
(5)
(7)
(8)
(6)
(5)
(6)
(6)
(5)
(5)
(3)
(4)
(8)
(7)
(2)
(2)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(4)
(4)
(4)
(4)
(3)
Selling, General & Administrative
(6)
(8)
(8)
(7)
(7)
(7)
(6)
(7)
(8)
(8)
(8)
(8)
(6)
(6)
(5)
(5)
(6)
(6)
(6)
(6)
(5)
(5)
(4)
(4)
(4)
(3)
(3)
(2)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(2)
(3)
(3)
Other Operating Expenses
(0)
(1)
(1)
0
(0)
(0)
(1)
(0)
0
(1)
(0)
(0)
1
1
(2)
(2)
(0)
0
(0)
0
(0)
(0)
0
(0)
(4)
(4)
1
0
(0)
0
0
0
0
(0)
0
(0)
(1)
(1)
(2)
(1)
(0)
Operating Income
2
N/A
4
+69%
5
+23%
5
-8%
4
-14%
3
-20%
3
-21%
3
+20%
5
+77%
6
+10%
6
+1%
5
-9%
4
-34%
2
-38%
0
-99%
(1)
N/A
1
N/A
2
+190%
3
+52%
3
-2%
1
-81%
1
+142%
2
+57%
(0)
N/A
(8)
-1 504%
(6)
+25%
1
N/A
1
-16%
1
+4%
1
+14%
1
+16%
1
-19%
(1)
N/A
(2)
-232%
1
N/A
3
+293%
(2)
N/A
(2)
-28%
(4)
-97%
(4)
-8%
(0)
+90%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(2)
(2)
(0)
(0)
(1)
(1)
(3)
(1)
1
Total Other Income
0
1
1
(0)
0
0
1
0
(0)
1
0
0
(1)
(1)
2
0
0
(0)
0
(0)
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
Pre-Tax Income
2
N/A
4
+74%
5
+21%
4
-17%
3
-29%
2
-31%
1
-40%
2
+40%
4
+170%
5
+20%
5
+5%
5
-9%
3
-35%
2
-39%
(0)
N/A
(2)
-333%
0
N/A
2
+319%
2
+58%
3
+2%
0
-80%
1
+149%
2
+47%
(1)
N/A
(8)
-908%
(6)
+22%
1
N/A
0
-20%
0
-4%
1
+39%
1
+17%
1
-15%
(3)
N/A
(5)
-62%
0
N/A
2
+1 508%
(3)
N/A
(3)
-7%
(7)
-102%
(6)
+16%
0
N/A
Net Income
Tax Provision
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
Income from Continuing Operations
2
3
4
3
2
1
1
1
3
4
4
4
3
2
(1)
(2)
0
1
2
2
0
1
2
(1)
(8)
(6)
1
1
1
1
1
0
(3)
(5)
0
2
(3)
(4)
(7)
(6)
0
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
Net Income (Common)
2
N/A
3
+64%
4
+32%
3
-14%
2
-37%
1
-30%
1
-39%
1
+24%
3
+222%
4
+24%
4
-4%
4
-10%
3
-28%
2
-39%
(1)
N/A
(2)
-205%
0
N/A
1
+517%
2
+53%
2
+2%
0
-84%
1
+186%
2
+69%
(1)
N/A
(8)
-899%
(6)
+22%
1
N/A
1
-13%
1
-1%
1
+21%
0
-28%
0
-30%
(3)
N/A
(5)
-58%
0
N/A
2
+1 269%
(3)
N/A
(4)
-6%
(7)
-100%
(6)
+16%
0
N/A
EPS (Diluted)
0.07
N/A
0.1
+43%
0.13
+30%
0.11
-15%
0.06
-45%
0.05
-17%
0.04
-20%
0.04
N/A
0.12
+200%
0.14
+17%
0.12
-14%
0.11
-8%
0.08
-27%
0.05
-38%
-0.02
N/A
-0.06
-200%
0
N/A
0.04
N/A
0.07
+75%
0.07
N/A
0.01
-86%
0.03
+200%
0.05
+67%
-0.03
N/A
-0.24
-700%
-0.18
+25%
0.02
N/A
0.01
-50%
0.01
N/A
0.02
+100%
0.01
-50%
0.01
N/A
-0.08
N/A
-0.08
N/A
0
N/A
0.03
N/A
-0.05
N/A
-0.05
N/A
-0.1
-100%
-0.08
+20%
0
N/A

See Also

Discover More