
Ellipsiz Ltd
SGX:BIX

Intrinsic Value
The intrinsic value of one
BIX
stock under the Base Case scenario is
0.32
SGD.
Compared to the current market price of 0.2 SGD,
Ellipsiz Ltd
is
Undervalued by 38%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Ellipsiz Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Ellipsiz Ltd
Balance Sheet Decomposition
Ellipsiz Ltd
Current Assets | 74.6m |
Cash & Short-Term Investments | 57.2m |
Receivables | 14.9m |
Other Current Assets | 2.5m |
Non-Current Assets | 55.8m |
Long-Term Investments | 32.4m |
PP&E | 7.9m |
Intangibles | 15.4m |
Free Cash Flow Analysis
Ellipsiz Ltd
SGD | |
Free Cash Flow | SGD |
Earnings Waterfall
Ellipsiz Ltd
Revenue
|
57.9m
SGD
|
Cost of Revenue
|
-45.3m
SGD
|
Gross Profit
|
12.6m
SGD
|
Operating Expenses
|
-11.1m
SGD
|
Operating Income
|
1.5m
SGD
|
Other Expenses
|
-903k
SGD
|
Net Income
|
551k
SGD
|
BIX Profitability Score
Profitability Due Diligence
Ellipsiz Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Score
Ellipsiz Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
BIX Solvency Score
Solvency Due Diligence
Ellipsiz Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Score
Ellipsiz Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BIX Price Targets Summary
Ellipsiz Ltd
Dividends
Current shareholder yield for BIX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BIX
stock under the Base Case scenario is
0.32
SGD.
Compared to the current market price of 0.2 SGD,
Ellipsiz Ltd
is
Undervalued by 38%.