Ellipsiz Ltd
SGX:BIX

Watchlist Manager
Ellipsiz Ltd Logo
Ellipsiz Ltd
SGX:BIX
Watchlist
Price: 0.205 SGD 2.5% Market Closed
Market Cap: 34.1m SGD

Relative Value

The Relative Value of one BIX stock under the Base Case scenario is 0.379 SGD. Compared to the current market price of 0.205 SGD, Ellipsiz Ltd is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BIX Relative Value
Base Case
0.379 SGD
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
87
Median 3Y
0.7
Median 5Y
0.8
Industry
3.1
vs History
11
vs Industry
16
Median 3Y
17.2
Median 5Y
16.2
Industry
26.1
vs History
76
vs Industry
37
Median 3Y
19.1
Median 5Y
18.1
Industry
16.8
vs History
15
vs Industry
15
Median 3Y
14.7
Median 5Y
26.7
Industry
21.5
vs History
77
vs Industry
93
Median 3Y
0.4
Median 5Y
0.4
Industry
2.2
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-0.3
Industry
3
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-1.5
Industry
10.1
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-6.2
Industry
15.4
vs History
vs Industry
38
Median 3Y
-6.5
Median 5Y
-7.7
Industry
20.5
vs History
vs Industry
Median 3Y
-9.7
Median 5Y
-9.2
Industry
15.8
vs History
vs Industry
21
Median 3Y
-9.2
Median 5Y
-10.7
Industry
20.3
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-0.3
Industry
2.1

Multiples Across Competitors

BIX Competitors Multiples
Ellipsiz Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Ellipsiz Ltd
SGX:BIX
33.9m SGD 0.6 61.5 -7.8 -16
US
Brooks Automation Inc
LSE:0HQ1
330.8B USD 509.3 -2 044.6 11 502.2 -5 669.8
NL
ASML Holding NV
AEX:ASML
259.8B EUR 9.2 34.3 25.2 27.8
US
Applied Materials Inc
NASDAQ:AMAT
125.2B USD 4.5 19.7 14.4 15.1
US
Lam Research Corp
NASDAQ:LRCX
98B USD 6 22.8 18.7 20.1
US
KLA Corp
NASDAQ:KLAC
94.7B USD 8.7 29.5 20.5 22.4
JP
Tokyo Electron Ltd
TSE:8035
10.4T JPY 4.5 19.8 14.1 15.3
JP
Advantest Corp
TSE:6857
5.7T JPY 8.4 42 26.5 30.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
228B CNY 8.2 41.6 36 36
JP
Disco Corp
TSE:6146
3.8T JPY 10.1 31.6 20.6 22
NL
ASM International NV
AEX:ASM
22.4B EUR 7.6 32.7 22 27.4
P/E Multiple
Earnings Growth PEG
SG
Ellipsiz Ltd
SGX:BIX
Average P/E: 33.5
61.5
N/A N/A
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -2 044.6 N/A N/A
NL
ASML Holding NV
AEX:ASML
34.3
22%
1.6
US
Applied Materials Inc
NASDAQ:AMAT
19.7
7%
2.8
US
Lam Research Corp
NASDAQ:LRCX
22.8
17%
1.3
US
KLA Corp
NASDAQ:KLAC
29.5
23%
1.3
JP
Tokyo Electron Ltd
TSE:8035
19.8
23%
0.9
JP
Advantest Corp
TSE:6857
42
64%
0.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
41.6
36%
1.2
JP
Disco Corp
TSE:6146
31.6
29%
1.1
NL
ASM International NV
AEX:ASM
32.7
23%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Ellipsiz Ltd
SGX:BIX
Average EV/EBITDA: 1 170
Negative Multiple: -7.8
N/A N/A
US
B
Brooks Automation Inc
LSE:0HQ1
11 502.2
78%
147.5
NL
ASML Holding NV
AEX:ASML
25.2
18%
1.4
US
Applied Materials Inc
NASDAQ:AMAT
14.4
9%
1.6
US
Lam Research Corp
NASDAQ:LRCX
18.7
16%
1.2
US
KLA Corp
NASDAQ:KLAC
20.5
14%
1.5
JP
Tokyo Electron Ltd
TSE:8035
14.1
23%
0.6
JP
Advantest Corp
TSE:6857
26.5
47%
0.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
36
39%
0.9
JP
Disco Corp
TSE:6146
20.6
23%
0.9
NL
ASM International NV
AEX:ASM
22
21%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Ellipsiz Ltd
SGX:BIX
Average EV/EBIT: 24.1
Negative Multiple: -16
N/A N/A
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 669.8 N/A N/A
NL
ASML Holding NV
AEX:ASML
27.8
18%
1.5
US
Applied Materials Inc
NASDAQ:AMAT
15.1
9%
1.7
US
Lam Research Corp
NASDAQ:LRCX
20.1
17%
1.2
US
KLA Corp
NASDAQ:KLAC
22.4
15%
1.5
JP
Tokyo Electron Ltd
TSE:8035
15.3
N/A N/A
JP
Advantest Corp
TSE:6857
30.6
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
36
34%
1.1
JP
Disco Corp
TSE:6146
22
N/A N/A
NL
ASM International NV
AEX:ASM
27.4
24%
1.1