Vibrant Group Ltd
SGX:BIP

Watchlist Manager
Vibrant Group Ltd Logo
Vibrant Group Ltd
SGX:BIP
Watchlist
Price: 0.05 SGD
Market Cap: 34.6m SGD
Have any thoughts about
Vibrant Group Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Vibrant Group Ltd

Rotate your device to view
Cash Flow Statement
Currency: SGD
Oct-2012 Jan-2013 Apr-2013 Jul-2013 Oct-2013 Jan-2014 Apr-2014 Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Apr-2021 Oct-2021 Jan-2022 Apr-2022 Oct-2022 Apr-2023 Oct-2023 Apr-2024
Operating Cash Flow
Net Income
42
47
45
41
46
46
48
50
41
40
29
31
30
36
32
27
37
21
25
(44)
(54)
(53)
(93)
(27)
(16)
(5)
21
70
52
38
16
(34)
(27)
3
3
4
7
9
1
(6)
2
Depreciation & Amortization
6
6
7
7
7
8
9
11
12
11
10
10
9
10
11
11
12
12
13
13
13
13
13
13
13
12
11
13
15
17
21
22
24
23
22
16
21
20
20
20
19
Other Non-Cash Items
(49)
(54)
(41)
(37)
(37)
(37)
(46)
(47)
(40)
(32)
(21)
(23)
(20)
(27)
(11)
(7)
(14)
(3)
(23)
44
52
52
93
31
36
25
9
(43)
(43)
(29)
(11)
38
35
6
12
8
11
12
18
19
10
Cash Taxes Paid
3
2
3
3
3
2
2
1
1
1
1
1
1
1
1
1
1
3
2
2
2
1
2
3
2
2
2
1
1
1
1
1
1
2
2
1
2
2
3
2
3
Cash Interest Paid
2
2
2
2
1
4
5
7
12
12
17
18
20
21
22
22
21
21
19
20
20
19
14
17
16
16
16
17
16
16
15
14
13
11
9
7
9
9
8
8
8
Change in Working Capital
4
4
(3)
(4)
(8)
(4)
(14)
(19)
(20)
(35)
(18)
(17)
(14)
(25)
(39)
1
(26)
20
43
23
52
38
(2)
(29)
(40)
(44)
(15)
16
4
1
1
(17)
1
(6)
(1)
(5)
(4)
6
11
2
1
Cash from Operating Activities
3
N/A
3
+13%
7
+130%
8
+12%
8
+1%
14
+77%
(4)
N/A
(5)
-18%
(7)
-48%
(16)
-126%
1
N/A
1
+90%
5
+280%
(6)
N/A
(7)
-12%
33
N/A
8
-75%
51
+529%
58
+14%
36
-39%
63
+76%
49
-21%
11
-78%
(13)
N/A
(8)
+41%
(12)
-50%
26
N/A
55
+115%
27
-51%
27
-1%
27
-1%
9
-66%
33
+265%
27
-19%
36
+36%
23
-37%
35
+53%
47
+34%
49
+6%
35
-29%
31
-12%
Investing Cash Flow
Capital Expenditures
(52)
(60)
(64)
(69)
(85)
(75)
(71)
(58)
(29)
(34)
(29)
(33)
(54)
(52)
(53)
(44)
(22)
(15)
(6)
(7)
(6)
(4)
(3)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(5)
(5)
(1)
(1)
Other Items
18
18
10
14
(73)
(89)
(78)
(137)
(63)
(47)
(74)
(14)
2
(8)
3
(1)
11
(30)
24
86
52
98
75
26
41
40
43
261
260
262
241
4
11
8
7
7
6
4
1
1
3
Cash from Investing Activities
(34)
N/A
(42)
-23%
(53)
-26%
(54)
-2%
(158)
-190%
(165)
-4%
(149)
+10%
(195)
-31%
(91)
+53%
(81)
+11%
(103)
-27%
(47)
+54%
(52)
-11%
(59)
-14%
(50)
+16%
(45)
+11%
(11)
+76%
(45)
-309%
19
N/A
79
+322%
46
-41%
94
+103%
72
-23%
24
-66%
40
+66%
38
-4%
41
+7%
260
+533%
258
-1%
260
+1%
240
-8%
3
-99%
10
+232%
7
-30%
6
-17%
6
0%
4
-29%
(1)
N/A
(4)
-277%
(0)
+95%
2
N/A
Financing Cash Flow
Net Issuance of Common Stock
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(1)
(0)
(0)
(0)
0
0
10
10
9
36
26
26
26
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
Net Issuance of Debt
43
51
61
121
175
173
107
55
(3)
6
63
54
74
75
73
54
5
10
(24)
(45)
(6)
(28)
(23)
(14)
(41)
(45)
(60)
(245)
(253)
(258)
(224)
(18)
(33)
(29)
(17)
(11)
(27)
(31)
(29)
(27)
(21)
Cash Paid for Dividends
(3)
(3)
(3)
0
(3)
(3)
(3)
0
(4)
(4)
(4)
0
(3)
(3)
(3)
0
(2)
(2)
(2)
0
(2)
(2)
(2)
0
0
0
0
0
(3)
(3)
(3)
0
0
0
(1)
0
(1)
(2)
(1)
(1)
(1)
Other
(1)
(2)
(2)
(1)
(2)
2
99
97
93
86
(17)
(18)
(20)
(21)
(22)
(21)
(21)
(21)
(30)
(35)
(96)
(107)
(79)
(62)
(1)
13
(10)
(32)
(31)
(32)
(36)
(24)
(18)
(12)
(18)
(15)
(12)
(11)
(10)
(9)
(9)
Cash from Financing Activities
39
N/A
47
+20%
56
+19%
117
+109%
170
+45%
172
+1%
203
+18%
149
-27%
86
-42%
88
+3%
42
-52%
32
-24%
50
+59%
50
0%
47
-5%
29
-38%
(8)
N/A
(3)
+61%
(48)
-1 368%
(47)
+2%
(78)
-67%
(111)
-44%
(78)
+30%
(77)
+1%
(42)
+46%
(32)
+24%
(70)
-119%
(277)
-293%
(287)
-4%
(292)
-2%
(263)
+10%
(45)
+83%
(50)
-12%
(41)
+19%
(36)
+11%
(27)
+26%
(40)
-49%
(43)
-8%
(41)
+5%
(38)
+7%
(31)
+19%
Change in Cash
Effect of Foreign Exchange Rates
(0)
0
0
1
0
0
(0)
(0)
1
2
2
4
3
0
(0)
(2)
(2)
(0)
(1)
(1)
(0)
0
1
(0)
(1)
(1)
(1)
0
(1)
(1)
(0)
(1)
1
(0)
0
(1)
0
(1)
(1)
(1)
(0)
Net Change in Cash
7
N/A
8
+9%
10
+23%
71
+623%
20
-72%
21
+4%
50
+140%
(51)
N/A
(12)
+76%
(7)
+43%
(58)
-746%
(11)
+82%
6
N/A
(16)
N/A
(10)
+34%
16
N/A
(13)
N/A
3
N/A
29
+872%
67
+133%
32
-53%
33
+3%
6
-81%
(67)
N/A
(11)
+84%
(7)
+36%
(5)
+27%
38
N/A
(3)
N/A
(7)
-96%
4
N/A
(34)
N/A
(6)
+82%
(7)
-17%
6
N/A
1
-77%
(0)
N/A
2
N/A
4
+71%
(3)
N/A
3
N/A
Free Cash Flow
Free Cash Flow
(50)
N/A
(57)
-14%
(57)
+0%
(61)
-7%
(77)
-27%
(62)
+20%
(75)
-21%
(63)
+16%
(36)
+44%
(50)
-40%
(28)
+44%
(32)
-13%
(50)
-57%
(58)
-16%
(61)
-4%
(11)
+82%
(14)
-28%
36
N/A
53
+46%
29
-45%
57
+97%
45
-21%
7
-84%
(15)
N/A
(9)
+38%
(13)
-43%
24
N/A
53
+125%
25
-53%
25
0%
25
+1%
8
-69%
32
+316%
26
-20%
35
+38%
22
-38%
34
+52%
41
+23%
45
+8%
34
-23%
31
-11%

See Also

Discover More