BRC Asia Ltd
SGX:BEC

Watchlist Manager
BRC Asia Ltd Logo
BRC Asia Ltd
SGX:BEC
Watchlist
Price: 2.54 SGD 2.42% Market Closed
Market Cap: 701m SGD
Have any thoughts about
BRC Asia Ltd?
Write Note

Income Statement

Earnings Waterfall
BRC Asia Ltd

Revenue
1.5B SGD
Cost of Revenue
-1.3B SGD
Gross Profit
153.8m SGD
Operating Expenses
-30.2m SGD
Operating Income
123.6m SGD
Other Expenses
-30m SGD
Net Income
93.5m SGD

Income Statement
BRC Asia Ltd

Rotate your device to view
Income Statement
Currency: SGD
Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Sep-2020 Dec-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Revenue
Revenue
389
N/A
412
+6%
430
+4%
432
+0%
425
-2%
413
-3%
410
-1%
404
-1%
397
-2%
400
+1%
409
+2%
403
-2%
385
-4%
372
-3%
344
-8%
340
-1%
347
+2%
338
-3%
327
-3%
309
-5%
310
+0%
331
+7%
371
+12%
446
+20%
567
+27%
704
+24%
827
+17%
891
+8%
913
+3%
902
-1%
903
+0%
612
-32%
1 058
+73%
1 105
+4%
1 169
+6%
1 962
+68%
1 699
-13%
1 623
-4%
1 627
+0%
1 668
+3%
1 481
-11%
Gross Profit
Cost of Revenue
(351)
(365)
(371)
(368)
(361)
(348)
(348)
(345)
(343)
(351)
(365)
(362)
(353)
(344)
(321)
(316)
(318)
(309)
(297)
(287)
(291)
(309)
(349)
(423)
(522)
(650)
(765)
(809)
(837)
(813)
(802)
(546)
(943)
(999)
(1 087)
(1 811)
(1 546)
(1 485)
(1 488)
(1 507)
(1 328)
Gross Profit
38
N/A
47
+25%
59
+26%
64
+8%
65
+1%
65
+1%
61
-6%
59
-3%
55
-8%
49
-11%
44
-9%
40
-9%
32
-21%
28
-13%
23
-16%
24
+4%
29
+19%
29
-1%
30
+5%
22
-26%
19
-13%
22
+12%
22
0%
23
+8%
45
+93%
54
+21%
62
+14%
82
+33%
77
-7%
90
+17%
101
+13%
66
-34%
115
+74%
106
-8%
82
-22%
151
+84%
154
+2%
138
-10%
139
+1%
161
+16%
154
-4%
Operating Income
Operating Expenses
(18)
(20)
(22)
(23)
(23)
(24)
(24)
(24)
(23)
(22)
(19)
(20)
(17)
(17)
(20)
(18)
(19)
(19)
(15)
(15)
(16)
(16)
(17)
(24)
(26)
(28)
(28)
(29)
(30)
(32)
(38)
(27)
(50)
(47)
(33)
(55)
(45)
(41)
(36)
(42)
(30)
Selling, General & Administrative
(12)
(14)
(16)
(17)
(18)
(19)
(18)
(17)
(18)
(17)
(16)
(15)
(14)
(12)
(11)
(11)
(12)
(12)
(12)
(11)
(11)
(11)
(12)
(16)
(18)
(21)
(20)
(19)
(21)
(19)
(24)
(15)
(31)
(28)
(27)
(44)
(35)
(33)
(28)
(31)
(40)
Other Operating Expenses
(6)
(6)
(6)
(5)
(5)
(5)
(6)
(7)
(5)
(5)
(4)
(4)
(3)
(5)
(9)
(7)
(7)
(6)
(3)
(4)
(5)
(5)
(5)
(8)
(7)
(7)
(8)
(10)
(9)
(13)
(14)
(12)
(19)
(19)
(6)
(11)
(10)
(8)
(9)
(11)
10
Operating Income
20
N/A
27
+38%
37
+38%
42
+11%
42
+1%
42
-1%
37
-11%
35
-5%
32
-9%
27
-15%
25
-7%
21
-17%
15
-27%
10
-33%
3
-70%
6
+97%
10
+65%
10
-3%
15
+52%
8
-50%
3
-55%
6
+70%
5
-21%
(1)
N/A
19
N/A
26
+37%
33
+27%
53
+59%
47
-12%
57
+23%
63
+10%
39
-38%
65
+67%
59
-10%
49
-16%
96
+95%
108
+13%
97
-11%
103
+6%
119
+16%
124
+4%
Pre-Tax Income
Interest Income Expense
(0)
(1)
(1)
(1)
2
3
4
3
1
2
3
2
3
3
2
3
0
2
(1)
(2)
(1)
(2)
(1)
(1)
(4)
(7)
(8)
(10)
(8)
(8)
(8)
(18)
(21)
(15)
6
4
(2)
(5)
(12)
(14)
(12)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
0
0
(3)
(3)
6
7
7
3
6
1
1
0
0
0
Total Other Income
0
0
0
0
1
1
1
1
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
20
N/A
26
+34%
36
+38%
41
+12%
44
+7%
44
+1%
41
-7%
38
-8%
33
-12%
29
-13%
28
-3%
23
-18%
18
-19%
14
-26%
5
-64%
9
+76%
10
+15%
11
+11%
14
+23%
6
-58%
3
-48%
4
+26%
3
-16%
(2)
N/A
16
N/A
20
+27%
26
+31%
43
+66%
38
-12%
46
+21%
52
+13%
27
-48%
51
+90%
51
-1%
58
+15%
106
+81%
107
+2%
93
-14%
91
-2%
106
+16%
111
+5%
Net Income
Tax Provision
(3)
(4)
(6)
(7)
(8)
(8)
(7)
(7)
(5)
(4)
(4)
(3)
(3)
(2)
(1)
(1)
(2)
(2)
(3)
(2)
(1)
(1)
(1)
(1)
(4)
(5)
(6)
(7)
(7)
(8)
(9)
(7)
(11)
(11)
(11)
(19)
(17)
(16)
(15)
(18)
(18)
Income from Continuing Operations
17
22
30
34
36
36
34
31
29
25
24
20
15
12
5
8
8
9
11
4
2
3
3
(3)
12
15
21
37
32
38
43
20
40
40
47
87
90
77
76
88
94
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
17
N/A
22
+33%
30
+36%
34
+12%
36
+6%
36
+1%
34
-7%
31
-7%
29
-8%
25
-13%
24
-4%
20
-17%
15
-22%
12
-24%
5
-62%
8
+71%
8
+8%
9
+9%
11
+19%
4
-64%
2
-46%
3
+32%
4
+29%
(3)
N/A
12
N/A
15
+31%
20
+28%
37
+85%
32
-14%
38
+21%
43
+12%
20
-52%
40
+96%
40
-1%
47
+19%
87
+85%
90
+4%
77
-15%
76
-1%
88
+16%
94
+6%
EPS (Diluted)
0.1
N/A
0.13
+30%
0.17
+31%
0.19
+12%
0.2
+5%
0.2
N/A
0.19
-5%
0.18
-5%
0.12
-33%
0.13
+8%
0.12
-8%
0.09
-25%
0.08
-11%
0.06
-25%
0.02
-67%
0.04
+100%
0.04
N/A
0.05
+25%
0.06
+20%
0.02
-67%
0.01
-50%
0.01
N/A
0.01
N/A
-0.01
N/A
0.06
N/A
0.06
N/A
0.09
+50%
0.16
+78%
0.14
-13%
0.16
+14%
0.18
+13%
0.09
-50%
0.17
+89%
0.17
N/A
0.2
+18%
0.31
+55%
0.33
+6%
0.28
-15%
0.28
N/A
0.32
+14%
0.34
+6%

See Also

Discover More