Azeus Systems Holdings Ltd
SGX:BBW

Watchlist Manager
Azeus Systems Holdings Ltd Logo
Azeus Systems Holdings Ltd
SGX:BBW
Watchlist
Price: 11.4 SGD Market Closed
Market Cap: 342m SGD
Have any thoughts about
Azeus Systems Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
Azeus Systems Holdings Ltd

Revenue
365.5m HKD
Cost of Revenue
-99.6m HKD
Gross Profit
265.8m HKD
Operating Expenses
-147m HKD
Operating Income
118.8m HKD
Other Expenses
-12.3m HKD
Net Income
106.5m HKD

Income Statement
Azeus Systems Holdings Ltd

Rotate your device to view
Income Statement
Currency: HKD
Mar-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Dec-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Revenue
Revenue
61
N/A
76
+26%
86
+13%
90
+5%
92
+3%
85
-7%
75
-12%
76
+1%
76
N/A
82
+7%
94
+14%
96
+3%
86
-11%
87
+2%
112
+28%
124
+10%
117
-5%
133
+14%
170
+28%
157
-8%
125
-20%
110
-12%
112
+2%
114
+2%
98
-14%
91
-7%
102
+13%
124
+21%
148
+19%
157
+6%
181
+16%
189
+4%
178
-6%
194
+9%
255
+31%
218
-15%
300
+38%
253
-16%
269
+6%
329
+22%
365
+11%
Gross Profit
Cost of Revenue
(35)
(40)
(44)
(52)
(57)
(50)
(43)
(43)
(46)
(50)
(59)
(65)
(62)
(63)
(70)
(73)
(77)
(90)
(115)
(108)
(80)
(70)
(75)
(76)
(72)
(72)
(70)
(74)
(82)
(86)
(105)
(107)
(55)
(44)
(59)
(60)
(75)
(71)
(81)
(95)
(100)
Gross Profit
26
N/A
37
+41%
42
+15%
38
-10%
36
-6%
35
0%
33
-8%
34
+4%
30
-11%
32
+6%
35
+9%
31
-11%
24
-24%
24
+2%
42
+75%
50
+20%
40
-21%
43
+8%
55
+29%
49
-12%
45
-7%
40
-12%
37
-6%
39
+4%
25
-34%
19
-25%
32
+69%
51
+56%
66
+31%
71
+7%
77
+8%
82
+7%
123
+50%
150
+22%
197
+31%
158
-20%
225
+43%
182
-19%
188
+3%
234
+24%
266
+14%
Operating Income
Operating Expenses
(13)
(18)
(24)
(24)
(24)
(26)
(28)
(29)
(29)
(26)
(22)
(23)
(20)
(20)
(29)
(36)
(42)
5
(32)
(34)
(36)
(38)
(43)
(50)
(47)
(36)
(36)
(39)
(48)
(50)
(57)
(56)
(92)
(113)
(143)
(104)
(141)
(128)
(126)
(138)
(147)
Selling, General & Administrative
(13)
(18)
(24)
(24)
(24)
(26)
(28)
(29)
(29)
(26)
(22)
(23)
(23)
(23)
(29)
(36)
(43)
(36)
(32)
(34)
(36)
(38)
(43)
(47)
(42)
(38)
(41)
(44)
(45)
(47)
(53)
(57)
(63)
(66)
(89)
(76)
(107)
(90)
(96)
(107)
(112)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(37)
(51)
(57)
(28)
(34)
(31)
(33)
(35)
(38)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
3
3
0
0
0
41
0
(0)
0
0
(0)
(3)
(4)
2
5
6
(3)
(2)
(4)
1
7
4
4
(0)
0
(7)
4
3
3
Operating Income
13
N/A
19
+42%
18
-5%
14
-23%
11
-18%
9
-20%
4
-54%
5
+25%
1
-75%
6
+328%
13
+135%
8
-39%
4
-52%
4
+14%
13
+205%
14
+5%
(3)
N/A
48
N/A
23
-51%
14
-38%
9
-36%
2
-80%
(6)
N/A
(12)
-95%
(21)
-84%
(17)
+19%
(3)
+81%
11
N/A
18
+60%
21
+16%
20
-6%
26
+32%
30
+17%
37
+20%
54
+46%
54
+1%
84
+55%
54
-36%
62
+15%
95
+53%
119
+25%
Pre-Tax Income
Interest Income Expense
4
5
2
2
2
3
4
2
0
1
(0)
(0)
0
0
(1)
0
0
0
1
1
(2)
(2)
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
(1)
0
(0)
(11)
0
(1)
(1)
3
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
41
0
0
0
0
9
9
0
0
0
6
0
(1)
0
(1)
(2)
(0)
(0)
0
(5)
(4)
(0)
0
(3)
(4)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
Pre-Tax Income
17
N/A
23
+39%
20
-14%
16
-19%
13
-16%
12
-12%
8
-32%
7
-10%
2
-77%
6
+268%
13
+113%
8
-41%
4
-44%
5
+6%
13
+182%
14
+8%
38
+176%
48
+24%
24
-50%
15
-37%
7
-54%
9
+25%
3
-68%
(12)
N/A
(21)
-84%
(17)
+19%
3
N/A
11
+300%
18
+55%
20
+16%
18
-12%
24
+33%
29
+23%
36
+22%
51
+44%
49
-5%
67
+36%
54
-19%
62
+15%
92
+47%
117
+28%
Net Income
Tax Provision
(3)
(4)
(4)
(4)
(3)
(3)
(1)
(1)
(1)
(2)
(3)
(2)
(1)
(1)
(2)
(3)
(7)
(9)
(5)
(3)
(3)
(4)
(1)
(1)
(0)
(0)
(1)
(2)
(5)
(5)
(5)
(5)
(6)
(6)
(6)
(1)
(0)
(3)
(5)
(7)
(11)
Income from Continuing Operations
14
19
16
13
11
9
7
7
1
4
10
6
3
4
10
11
31
39
19
12
4
5
1
(12)
(22)
(18)
2
10
13
15
13
19
24
30
46
48
67
51
58
85
107
Net Income (Common)
14
N/A
19
+39%
16
-19%
13
-20%
11
-15%
9
-14%
7
-22%
7
-7%
1
-88%
4
+472%
10
+133%
6
-43%
3
-43%
4
+6%
10
+187%
11
+4%
31
+187%
39
+24%
19
-52%
12
-35%
4
-69%
5
+38%
1
-74%
(12)
N/A
(22)
-75%
(18)
+19%
2
N/A
10
+426%
13
+29%
15
+23%
13
-18%
19
+47%
24
+27%
30
+28%
46
+51%
48
+6%
51
+6%
51
-1%
58
+14%
85
+48%
107
+25%
EPS (Diluted)
0.49
N/A
0.66
+35%
0.53
-20%
0.42
-21%
0.36
-14%
0.31
-14%
0.24
-23%
0.22
-8%
0.02
-91%
0.15
+650%
0.35
+133%
0.2
-43%
0.12
-40%
0.13
+8%
0.35
+169%
0.36
+3%
1.04
+189%
1.29
+24%
0.62
-52%
0.4
-35%
0.12
-70%
0.17
+42%
0.04
-76%
-0.41
N/A
-0.72
-76%
-0.59
+18%
0.06
N/A
0.33
+450%
0.42
+27%
0.52
+24%
0.42
-19%
0.62
+48%
0.79
+27%
1.01
+28%
1.52
+50%
1.62
+7%
1.7
+5%
1.68
-1%
1.92
+14%
2.83
+47%
3.55
+25%

See Also

Discover More