B

Broadway Industrial Group Ltd
SGX:B69

Watchlist Manager
Broadway Industrial Group Ltd
SGX:B69
Watchlist
Price: 0.194 SGD
Market Cap: 88.2m SGD
Have any thoughts about
Broadway Industrial Group Ltd?
Write Note

Relative Value

The Relative Value of one B69 stock under the Base Case scenario is 0.276 SGD. Compared to the current market price of 0.194 SGD, Broadway Industrial Group Ltd is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

B69 Relative Value
Base Case
0.276 SGD
Undervaluation 30%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
89
Median 3Y
0.2
Median 5Y
0.2
Industry
2.4
vs History
15
vs Industry
24
Median 3Y
6.2
Median 5Y
4.6
Industry
23.2
vs History
0
vs Industry
57
Median 3Y
4.1
Median 5Y
2.6
Industry
17.5
vs History
14
vs Industry
25
Median 3Y
11.6
Median 5Y
9.4
Industry
21.2
vs History
17
vs Industry
73
Median 3Y
0.7
Median 5Y
0.7
Industry
2.9
vs History
0
vs Industry
89
Median 3Y
0.1
Median 5Y
0.1
Industry
2.4
vs History
11
vs Industry
47
Median 3Y
1.9
Median 5Y
1.9
Industry
4.9
vs History
12
vs Industry
54
Median 3Y
1.5
Median 5Y
1.6
Industry
13.1
vs History
20
vs Industry
39
Median 3Y
3.8
Median 5Y
3.4
Industry
16.7
vs History
0
vs Industry
58
Median 3Y
1.9
Median 5Y
1.6
Industry
16.5
vs History
0
vs Industry
46
Median 3Y
5.7
Median 5Y
2.7
Industry
19.1
vs History
12
vs Industry
72
Median 3Y
0.5
Median 5Y
0.5
Industry
2.5

Multiples Across Competitors

B69 Competitors Multiples
Broadway Industrial Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Broadway Industrial Group Ltd
SGX:B69
88.2m SGD 0.3 6.8 2.7 4.6
US
Apple Inc
NASDAQ:AAPL
3.7T USD 9.4 39.1 27.5 30
KR
Samsung Electronics Co Ltd
KRX:005930
381.1T KRW 1.3 11.9 4.2 10.1
CN
Xiaomi Corp
HKEX:1810
841.9B HKD 2.4 41 34 34
US
Dell Technologies Inc
NYSE:DELL
83.8B USD 0.9 20.4 10.6 16.2
TW
Quanta Computer Inc
TWSE:2382
1.1T TWD 0.9 20.5 16.3 19.6
US
HP Inc
NYSE:HPQ
31.4B USD 0.6 11.3 7.2 8.7
JP
Canon Inc
TSE:7751
4.8T JPY 1.1 15.9 6.7 10.5
US
Hewlett Packard Enterprise Co
NYSE:HPE
28.6B USD 0.9 11.2 5.5 11.2
JP
Fujifilm Holdings Corp
TSE:4901
4T JPY 1.3 16.6 9.4 14.5
US
NetApp Inc
NASDAQ:NTAP
24B USD 3.7 20.8 13.9 16.3