B

Broadway Industrial Group Ltd
SGX:B69

Watchlist Manager
Broadway Industrial Group Ltd
SGX:B69
Watchlist
Price: 0.196 SGD Market Closed
Market Cap: 89.1m SGD
Have any thoughts about
Broadway Industrial Group Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Broadway Industrial Group Ltd

Rotate your device to view
Cash Flow Statement
Currency: SGD
Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
10
24
10
5
7
6
(4)
(4)
(3)
(3)
8
11
3
(87)
(88)
(91)
(85)
(47)
(47)
(48)
(46)
3
3
4
4
3
(3)
(8)
(10)
(18)
(8)
(3)
2
14
14
15
15
7
(2)
3
15
Depreciation & Amortization
37
39
41
44
44
44
43
41
40
41
42
42
43
40
39
37
35
27
22
17
12
16
15
15
15
15
15
15
15
15
15
15
15
15
14
13
13
13
12
12
11
Other Non-Cash Items
(6)
(13)
2
5
6
5
7
6
6
11
10
6
12
92
86
89
80
26
21
20
21
(11)
(17)
(15)
(15)
(11)
3
3
3
7
2
2
2
0
6
4
5
2
1
2
2
Cash Taxes Paid
4
4
4
4
4
5
6
5
5
4
3
4
4
5
5
3
3
0
(0)
(0)
(1)
2
1
1
1
1
1
1
0
0
0
0
0
4
4
1
1
1
1
0
1
Cash Interest Paid
5
5
6
6
7
7
8
8
8
8
8
8
7
7
7
7
7
6
5
4
3
2
2
2
2
2
2
2
2
2
2
2
2
1
1
1
1
2
2
3
3
Change in Working Capital
(10)
(11)
(6)
(33)
(15)
14
2
8
22
8
16
8
(6)
17
13
12
28
(7)
11
(7)
(7)
(2)
(11)
4
(27)
(35)
(24)
(11)
9
13
14
12
25
13
(18)
(19)
1
(2)
(1)
3
(21)
Cash from Operating Activities
31
N/A
39
+25%
48
+22%
22
-55%
42
+96%
69
+63%
48
-31%
50
+4%
65
+30%
58
-11%
76
+31%
68
-11%
52
-24%
61
+18%
50
-18%
48
-4%
58
+21%
0
-100%
7
+5 963%
(17)
N/A
(20)
-13%
7
N/A
(9)
N/A
8
N/A
(23)
N/A
(29)
-23%
(9)
+68%
(1)
+94%
18
N/A
18
+2%
23
+28%
27
+15%
44
+66%
42
-4%
16
-62%
13
-19%
34
+163%
19
-44%
9
-52%
19
+99%
6
-67%
Investing Cash Flow
Capital Expenditures
(74)
(84)
(82)
(79)
(86)
(70)
(67)
(54)
(25)
(22)
(21)
(21)
(21)
(24)
(26)
(23)
(24)
(19)
(14)
(14)
(8)
(9)
(11)
(12)
(15)
(17)
(15)
(13)
(11)
(7)
(6)
(5)
(4)
(4)
(4)
(6)
(6)
(5)
(6)
(7)
(4)
Other Items
0
1
2
0
1
4
8
9
9
6
2
1
2
4
4
6
5
122
122
120
119
5
5
19
19
15
14
0
0
(0)
(0)
(3)
(4)
0
3
0
0
1
1
1
1
Cash from Investing Activities
(74)
N/A
(83)
-12%
(80)
+4%
(79)
+1%
(85)
-8%
(66)
+22%
(59)
+11%
(45)
+23%
(16)
+64%
(16)
+0%
(20)
-20%
(21)
-4%
(19)
+8%
(20)
-4%
(21)
-8%
(17)
+22%
(18)
-11%
103
N/A
108
+4%
106
-1%
112
+5%
(4)
N/A
(6)
-46%
8
N/A
5
-41%
(2)
N/A
(0)
+95%
(13)
-9 828%
(11)
+12%
(7)
+40%
(7)
+0%
(8)
-17%
(8)
-1%
(3)
+57%
(1)
+77%
(6)
-602%
(6)
-6%
(4)
+31%
(6)
-36%
(6)
-6%
(3)
+56%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
10
9
9
9
(0)
(0)
0
0
0
0
0
0
0
(0)
0
0
(0)
(0)
0
0
(0)
(0)
0
0
0
0
0
(2)
(3)
(1)
0
0
0
Net Issuance of Debt
40
22
24
71
53
21
28
(14)
(43)
(44)
(52)
(44)
(32)
(25)
(16)
(23)
(37)
(1)
(91)
(60)
(63)
(84)
6
0
28
27
13
5
(13)
(14)
(12)
(12)
(15)
(16)
(6)
(4)
(12)
(6)
(4)
(5)
4
Cash Paid for Dividends
(6)
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(40)
(40)
(40)
(40)
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(7)
(5)
0
0
(2)
Other
(5)
(5)
(6)
(6)
(7)
(7)
(8)
(8)
(8)
(8)
(8)
(8)
(7)
(7)
(7)
(7)
(7)
(6)
(5)
(4)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(2)
(2)
(3)
(3)
Cash from Financing Activities
29
N/A
10
-66%
12
+16%
61
+421%
46
-25%
14
-69%
20
+42%
(22)
N/A
(42)
-92%
(43)
-3%
(50)
-17%
(43)
+15%
(39)
+9%
(32)
+18%
(23)
+28%
(30)
-31%
(43)
-45%
(7)
+84%
(136)
-1 886%
(104)
+23%
(105)
-1%
(126)
-20%
4
N/A
(2)
N/A
26
N/A
25
-3%
11
-57%
3
-71%
(15)
N/A
(16)
-11%
(14)
+13%
(14)
-1%
(16)
-14%
(17)
-8%
(7)
+59%
(9)
-26%
(23)
-159%
(13)
+43%
(6)
+54%
(8)
-26%
(1)
+91%
Change in Cash
Effect of Foreign Exchange Rates
(2)
(2)
(0)
(0)
0
2
1
1
1
1
3
2
4
3
(1)
(0)
(2)
0
1
1
(0)
(3)
(2)
(2)
(1)
(0)
(0)
(0)
1
2
(1)
0
(1)
(1)
1
0
0
(0)
(0)
(0)
(0)
Net Change in Cash
(16)
N/A
(36)
-133%
(21)
+42%
3
N/A
3
+3%
19
+438%
10
-47%
(17)
N/A
8
N/A
(0)
N/A
9
N/A
7
-25%
(2)
N/A
12
N/A
5
-59%
1
-75%
(6)
N/A
97
N/A
(21)
N/A
(14)
+31%
(14)
+3%
(127)
-820%
(12)
+90%
12
N/A
6
-50%
(7)
N/A
1
N/A
(10)
N/A
(7)
+32%
(3)
+59%
1
N/A
5
+230%
19
+288%
20
+7%
9
-57%
(1)
N/A
5
N/A
2
-71%
(3)
N/A
5
N/A
2
-46%
Free Cash Flow
Free Cash Flow
(43)
N/A
(45)
-4%
(34)
+25%
(58)
-71%
(44)
+24%
(1)
+99%
(19)
-2 794%
(4)
+78%
40
N/A
36
-11%
54
+53%
46
-15%
30
-34%
37
+23%
24
-35%
25
+5%
34
+35%
(19)
N/A
(8)
+60%
(31)
-310%
(27)
+13%
(3)
+90%
(20)
-650%
(4)
+79%
(38)
-815%
(46)
-20%
(24)
+48%
(14)
+43%
7
N/A
11
+76%
17
+48%
22
+28%
40
+85%
39
-3%
12
-69%
7
-39%
28
+283%
15
-49%
3
-81%
12
+308%
2
-80%

See Also

Discover More