Banyan Tree Holdings Ltd
SGX:B58

Watchlist Manager
Banyan Tree Holdings Ltd Logo
Banyan Tree Holdings Ltd
SGX:B58
Watchlist
Price: 0.355 SGD 1.43% Market Closed
Market Cap: 308m SGD
Have any thoughts about
Banyan Tree Holdings Ltd?
Write Note

Intrinsic Value

The intrinsic value of one B58 stock under the Base Case scenario is 0.58 SGD. Compared to the current market price of 0.355 SGD, Banyan Tree Holdings Ltd is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

B58 Intrinsic Value
0.58 SGD
Undervaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Banyan Tree Holdings Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for B58 cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about B58?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Hotels, Restaurants & Leisure Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Banyan Tree Holdings Ltd

Provide an overview of the primary business activities
of Banyan Tree Holdings Ltd.

What unique competitive advantages
does Banyan Tree Holdings Ltd hold over its rivals?

What risks and challenges
does Banyan Tree Holdings Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Banyan Tree Holdings Ltd.

Provide P/S
for Banyan Tree Holdings Ltd.

Provide P/E
for Banyan Tree Holdings Ltd.

Provide P/OCF
for Banyan Tree Holdings Ltd.

Provide P/FCFE
for Banyan Tree Holdings Ltd.

Provide P/B
for Banyan Tree Holdings Ltd.

Provide EV/S
for Banyan Tree Holdings Ltd.

Provide EV/GP
for Banyan Tree Holdings Ltd.

Provide EV/EBITDA
for Banyan Tree Holdings Ltd.

Provide EV/EBIT
for Banyan Tree Holdings Ltd.

Provide EV/OCF
for Banyan Tree Holdings Ltd.

Provide EV/FCFF
for Banyan Tree Holdings Ltd.

Provide EV/IC
for Banyan Tree Holdings Ltd.

Show me price targets
for Banyan Tree Holdings Ltd made by professional analysts.

What are the Revenue projections
for Banyan Tree Holdings Ltd?

How accurate were the past Revenue estimates
for Banyan Tree Holdings Ltd?

What are the Net Income projections
for Banyan Tree Holdings Ltd?

How accurate were the past Net Income estimates
for Banyan Tree Holdings Ltd?

What are the EPS projections
for Banyan Tree Holdings Ltd?

How accurate were the past EPS estimates
for Banyan Tree Holdings Ltd?

What are the EBIT projections
for Banyan Tree Holdings Ltd?

How accurate were the past EBIT estimates
for Banyan Tree Holdings Ltd?

Compare the revenue forecasts
for Banyan Tree Holdings Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Banyan Tree Holdings Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Banyan Tree Holdings Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Banyan Tree Holdings Ltd compared to its peers.

Compare the P/E ratios
of Banyan Tree Holdings Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Banyan Tree Holdings Ltd with its peers.

Analyze the financial leverage
of Banyan Tree Holdings Ltd compared to its main competitors.

Show all profitability ratios
for Banyan Tree Holdings Ltd.

Provide ROE
for Banyan Tree Holdings Ltd.

Provide ROA
for Banyan Tree Holdings Ltd.

Provide ROIC
for Banyan Tree Holdings Ltd.

Provide ROCE
for Banyan Tree Holdings Ltd.

Provide Gross Margin
for Banyan Tree Holdings Ltd.

Provide Operating Margin
for Banyan Tree Holdings Ltd.

Provide Net Margin
for Banyan Tree Holdings Ltd.

Provide FCF Margin
for Banyan Tree Holdings Ltd.

Show all solvency ratios
for Banyan Tree Holdings Ltd.

Provide D/E Ratio
for Banyan Tree Holdings Ltd.

Provide D/A Ratio
for Banyan Tree Holdings Ltd.

Provide Interest Coverage Ratio
for Banyan Tree Holdings Ltd.

Provide Altman Z-Score Ratio
for Banyan Tree Holdings Ltd.

Provide Quick Ratio
for Banyan Tree Holdings Ltd.

Provide Current Ratio
for Banyan Tree Holdings Ltd.

Provide Cash Ratio
for Banyan Tree Holdings Ltd.

What is the historical Revenue growth
over the last 5 years for Banyan Tree Holdings Ltd?

What is the historical Net Income growth
over the last 5 years for Banyan Tree Holdings Ltd?

What is the current Free Cash Flow
of Banyan Tree Holdings Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Banyan Tree Holdings Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Banyan Tree Holdings Ltd

Current Assets 431.3m
Cash & Short-Term Investments 96m
Receivables 86.5m
Other Current Assets 248.8m
Non-Current Assets 1.3B
Long-Term Investments 142.8m
PP&E 833.5m
Intangibles 192.1m
Other Non-Current Assets 99.6m
Current Liabilities 387m
Accounts Payable 33.3m
Other Current Liabilities 353.7m
Non-Current Liabilities 638.8m
Long-Term Debt 312m
Other Non-Current Liabilities 326.8m
Efficiency

Earnings Waterfall
Banyan Tree Holdings Ltd

Revenue
363.9m SGD
Cost of Revenue
-72.6m SGD
Gross Profit
291.3m SGD
Operating Expenses
-211.2m SGD
Operating Income
80.1m SGD
Other Expenses
-43.2m SGD
Net Income
36.9m SGD

Free Cash Flow Analysis
Banyan Tree Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

B58 Profitability Score
Profitability Due Diligence

Banyan Tree Holdings Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Exceptional 3-Years Revenue Growth
ROE is Increasing
53/100
Profitability
Score

Banyan Tree Holdings Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

B58 Solvency Score
Solvency Due Diligence

Banyan Tree Holdings Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
41/100
Solvency
Score

Banyan Tree Holdings Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

B58 Price Targets Summary
Banyan Tree Holdings Ltd

There are no price targets for B58.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for B58?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for B58 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Banyan Tree Holdings Ltd Logo
Banyan Tree Holdings Ltd

Country

Singapore

Industry

Hotels, Restaurants & Leisure

Market Cap

308m SGD

Dividend Yield

3.38%

Description

Banyan Tree Holdings Ltd. engages in the management and development of premium resorts, hotels, and spas. The firm is engaged in the provision of project design and management services. The firm manages a diversified portfolio of hotels, resorts, spas, galleries, golf and residences. Its segments include Hotel Investments, Property Sales Segment and Fee-based Segment. Its Hotel Investments segment includes hotel and restaurant operations. The Property sales segment comprises hotel residences, Laguna property sales and development project/site sales. The Fee-based segment comprises the management of hotels and resorts, the management of an asset-backed destination club, the management of private-equity funds, the management and operation of spas, the sales of merchandise, the provision of architectural and design services, the management and ownership of golf courses, and rental of retail outlets and offices.

Contact

211 Upper Bukit Timah Road, Wah-Chang House
+6568495888.0
www.banyantree.com

IPO

2006-06-14

Employees

-

Officers

Founder
Mr. Kwon Ping Ho
President, CEO & MD of Hospitality Management
Mr. Hock Lye See C.A.
Co-Founder, SVP, Global Head of Learning & Talent Dev. and Chair of China Business Development
Ms. See Ngoh Chiang
VP and Head of Group Finance & Corporate Affairs & Company Secretary
Mr. Min Hai Tan
VP of Group Human Capital - Operations & Governance
Ms. Ungkhana Tosilanon
VP, Head of Corporate Development & Group ICT
Mr. Willie Lau
Show More
Senior VP & Head of Group Design Services
Mr. Dharmali Kusumadi
Senior VP & Group Chief Architect
Mr. KwonCjan Ho
senior VP & MD of Property Development
Mr. Stuart David Reading
Deputy Chief Executive Officer and Head of Brand & Commercial
Ms. Ren Yung Ho
Show Less

See Also

Discover More
What is the Intrinsic Value of one B58 stock?

The intrinsic value of one B58 stock under the Base Case scenario is 0.58 SGD.

Is B58 stock undervalued or overvalued?

Compared to the current market price of 0.355 SGD, Banyan Tree Holdings Ltd is Undervalued by 39%.

Back to Top