
Aem Holdings Ltd
SGX:AWX

Balance Sheet
Balance Sheet Decomposition
Aem Holdings Ltd
Current Assets | 484m |
Cash & Short-Term Investments | 43.8m |
Receivables | 143.4m |
Other Current Assets | 296.8m |
Non-Current Assets | 189.2m |
Long-Term Investments | 1.6m |
PP&E | 56.9m |
Intangibles | 129.8m |
Other Non-Current Assets | 837k |
Balance Sheet
Aem Holdings Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
11
|
10
|
6
|
29
|
55
|
101
|
135
|
216
|
128
|
87
|
|
Cash |
0
|
0
|
0
|
29
|
55
|
101
|
135
|
216
|
128
|
87
|
|
Cash Equivalents |
11
|
10
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
17
|
4
|
7
|
0
|
0
|
0
|
15
|
|
Total Receivables |
10
|
0
|
18
|
23
|
21
|
31
|
49
|
125
|
86
|
53
|
|
Accounts Receivables |
10
|
0
|
18
|
21
|
20
|
28
|
45
|
107
|
73
|
45
|
|
Other Receivables |
0
|
0
|
0
|
2
|
1
|
3
|
3
|
17
|
13
|
8
|
|
Inventory |
9
|
0
|
17
|
36
|
27
|
57
|
80
|
205
|
368
|
329
|
|
Other Current Assets |
0
|
0
|
0
|
1
|
2
|
2
|
3
|
4
|
9
|
7
|
|
Total Current Assets |
32
|
0
|
42
|
105
|
109
|
198
|
266
|
550
|
591
|
491
|
|
PP&E Net |
3
|
0
|
2
|
4
|
6
|
8
|
18
|
44
|
75
|
74
|
|
PP&E Gross |
3
|
0
|
0
|
4
|
6
|
8
|
18
|
44
|
75
|
74
|
|
Accumulated Depreciation |
0
|
0
|
0
|
13
|
14
|
16
|
17
|
21
|
24
|
28
|
|
Intangible Assets |
0
|
0
|
0
|
2
|
12
|
11
|
17
|
41
|
55
|
64
|
|
Goodwill |
0
|
0
|
0
|
1
|
6
|
6
|
29
|
56
|
61
|
61
|
|
Long-Term Investments |
0
|
0
|
4
|
4
|
4
|
5
|
5
|
16
|
17
|
11
|
|
Other Long-Term Assets |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
7
|
7
|
|
Other Assets |
0
|
0
|
0
|
1
|
6
|
6
|
29
|
56
|
61
|
61
|
|
Total Assets |
37
N/A
|
0
N/A
|
48
N/A
|
117
+141%
|
136
+17%
|
228
+67%
|
336
+47%
|
710
+112%
|
806
+13%
|
708
-12%
|
|
Liabilities | |||||||||||
Accounts Payable |
11
|
0
|
17
|
52
|
33
|
72
|
84
|
181
|
119
|
73
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
2
|
5
|
21
|
14
|
84
|
|
Other Current Liabilities |
1
|
0
|
1
|
6
|
10
|
16
|
22
|
34
|
36
|
18
|
|
Total Current Liabilities |
12
|
0
|
18
|
58
|
44
|
90
|
111
|
235
|
168
|
176
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
6
|
61
|
130
|
42
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
2
|
2
|
3
|
8
|
11
|
12
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
7
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
1
|
2
|
4
|
4
|
3
|
3
|
|
Total Liabilities |
12
N/A
|
0
N/A
|
18
N/A
|
59
+224%
|
47
-20%
|
94
+100%
|
124
+33%
|
308
+148%
|
321
+4%
|
240
-25%
|
|
Equity | |||||||||||
Common Stock |
40
|
0
|
40
|
40
|
46
|
46
|
51
|
187
|
187
|
188
|
|
Retained Earnings |
15
|
0
|
10
|
23
|
47
|
94
|
170
|
227
|
319
|
306
|
|
Treasury Stock |
0
|
0
|
0
|
2
|
2
|
3
|
2
|
6
|
10
|
10
|
|
Other Equity |
0
|
0
|
0
|
3
|
1
|
2
|
7
|
6
|
11
|
16
|
|
Total Equity |
25
N/A
|
0
N/A
|
30
N/A
|
58
+91%
|
90
+55%
|
134
+50%
|
211
+57%
|
403
+90%
|
485
+21%
|
467
-4%
|
|
Total Liabilities & Equity |
37
N/A
|
0
N/A
|
48
N/A
|
117
+141%
|
136
+17%
|
228
+67%
|
336
+47%
|
710
+112%
|
806
+13%
|
708
-12%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
266
|
0
|
257
|
262
|
269
|
270
|
276
|
313
|
312
|
312
|