Riverstone Holdings Ltd
SGX:AP4

Watchlist Manager
Riverstone Holdings Ltd Logo
Riverstone Holdings Ltd
SGX:AP4
Watchlist
Price: 1.04 SGD -0.95% Market Closed
Market Cap: 1.5B SGD
Have any thoughts about
Riverstone Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
Riverstone Holdings Ltd

Revenue
949m MYR
Cost of Revenue
-583.5m MYR
Gross Profit
365.4m MYR
Operating Expenses
-23.6m MYR
Operating Income
341.9m MYR
Other Expenses
-70.4m MYR
Net Income
271.5m MYR

Income Statement
Riverstone Holdings Ltd

Rotate your device to view
Income Statement
Currency: MYR
Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
317
N/A
329
+4%
344
+5%
358
+4%
365
+2%
371
+2%
380
+2%
399
+5%
439
+10%
471
+7%
519
+10%
560
+8%
581
+4%
609
+5%
625
+3%
655
+5%
712
+9%
769
+8%
790
+3%
817
+3%
821
+0%
822
+0%
874
+6%
921
+5%
952
+3%
977
+3%
989
+1%
989
0%
1 135
+15%
1 830
+61%
3 223
+76%
3 082
-4%
1 817
-41%
2 087
+15%
1 260
-40%
1 498
+19%
967
-35%
920
-5%
915
-1%
926
+1%
949
+2%
Gross Profit
Cost of Revenue
(241)
(246)
(254)
(260)
(261)
(266)
(274)
(290)
(317)
(336)
(362)
(385)
(403)
(432)
(452)
(482)
(531)
(582)
(595)
(620)
(629)
(625)
(682)
(731)
(762)
(787)
(794)
(790)
(834)
(932)
(1 128)
(1 176)
(1 017)
(1 196)
(809)
(985)
(679)
(645)
(619)
(595)
(584)
Gross Profit
76
N/A
84
+9%
91
+8%
98
+8%
104
+6%
106
+2%
106
+0%
109
+3%
122
+12%
135
+11%
157
+16%
175
+12%
178
+2%
177
0%
173
-2%
173
+0%
182
+5%
187
+3%
195
+4%
197
+1%
193
-2%
197
+2%
192
-2%
190
-1%
190
0%
190
0%
195
+3%
199
+2%
302
+52%
898
+198%
2 095
+133%
1 907
-9%
800
-58%
891
+11%
450
-49%
512
+14%
289
-44%
275
-5%
296
+7%
331
+12%
365
+10%
Operating Income
Operating Expenses
(25)
(27)
(26)
(26)
(26)
(26)
(28)
(28)
(32)
(33)
(39)
(31)
(53)
(54)
(51)
(34)
(35)
(35)
(34)
(48)
(41)
(41)
(42)
(38)
(40)
(39)
(40)
(40)
(44)
(56)
(69)
(48)
(30)
(33)
(33)
(36)
(22)
(22)
(16)
(20)
(24)
Selling, General & Administrative
(23)
(24)
(25)
(27)
(27)
(27)
(28)
(29)
(32)
(33)
(38)
(38)
(37)
(38)
(35)
(37)
(39)
(39)
(39)
(40)
(38)
(38)
(38)
(38)
(38)
(39)
(39)
(39)
(45)
(56)
(78)
(77)
(63)
(76)
(59)
(71)
(49)
(48)
(47)
(50)
(52)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(2)
(3)
(0)
1
1
2
0
1
0
0
(0)
7
(16)
(16)
(16)
2
4
4
5
(8)
(3)
(3)
(3)
2
(2)
(1)
(1)
(0)
1
1
9
29
33
43
26
35
28
26
31
30
28
Operating Income
52
N/A
57
+9%
65
+15%
72
+12%
78
+8%
80
+3%
79
-2%
81
+3%
91
+12%
102
+12%
118
+16%
144
+22%
125
-13%
124
-1%
122
-1%
139
+14%
147
+6%
153
+4%
160
+5%
150
-7%
151
+1%
156
+3%
151
-3%
152
+0%
150
-1%
150
+1%
155
+3%
159
+2%
258
+62%
842
+227%
2 026
+141%
1 859
-8%
770
-59%
858
+11%
417
-51%
477
+14%
267
-44%
253
-5%
279
+10%
312
+11%
342
+10%
Pre-Tax Income
Interest Income Expense
0
1
0
0
0
(1)
1
0
3
6
10
0
18
19
15
(0)
(1)
(6)
(8)
(1)
(6)
(3)
(0)
(0)
1
(0)
(1)
(2)
1
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Total Other Income
0
1
0
(1)
(1)
(2)
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
52
N/A
58
+11%
65
+12%
73
+12%
78
+7%
79
+1%
79
N/A
81
+3%
94
+16%
107
+14%
128
+19%
144
+13%
143
-1%
143
0%
137
-4%
139
+2%
146
+5%
146
N/A
152
+4%
149
-2%
145
-2%
153
+5%
150
-2%
151
+0%
151
0%
150
0%
155
+3%
157
+2%
258
+64%
841
+226%
2 026
+141%
1 859
-8%
770
-59%
858
+11%
417
-51%
477
+14%
267
-44%
253
-5%
279
+10%
311
+11%
342
+10%
Net Income
Tax Provision
(10)
(13)
(15)
(15)
(16)
(15)
(14)
(10)
(12)
(14)
(16)
(18)
(17)
(16)
(15)
(18)
(20)
(20)
(21)
(21)
(20)
(21)
(21)
(21)
(22)
(23)
(23)
(27)
(53)
(194)
(475)
(441)
(184)
(208)
(103)
(115)
(68)
(58)
(59)
(66)
(70)
Income from Continuing Operations
42
45
50
58
62
64
65
71
82
93
112
127
127
127
122
120
127
127
131
128
125
132
129
130
129
128
131
130
205
647
1 550
1 418
586
650
314
361
199
195
220
246
271
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
(0)
Net Income (Common)
42
N/A
45
+8%
50
+12%
58
+15%
62
+7%
64
+3%
65
+1%
71
+10%
82
+16%
93
+13%
112
+20%
127
+13%
127
+0%
127
+0%
122
-4%
120
-1%
127
+5%
127
0%
131
+4%
128
-3%
125
-2%
132
+5%
129
-2%
130
+0%
129
-1%
128
-1%
131
+3%
130
-1%
205
+57%
647
+215%
1 550
+140%
1 418
-9%
586
-59%
650
+11%
314
-52%
361
+15%
199
-45%
195
-2%
220
+13%
246
+12%
271
+10%
EPS (Diluted)
0.07
N/A
0.07
N/A
0.07
N/A
0.08
+14%
0.08
N/A
0.08
N/A
0.08
N/A
0.1
+25%
0.11
+10%
0.13
+18%
0.16
+23%
0.09
-44%
0.18
+100%
0.18
N/A
0.17
-6%
0.08
-53%
0.17
+113%
0.17
N/A
0.18
+6%
0.09
-50%
0.16
+78%
0.17
+6%
0.17
N/A
0.09
-47%
0.18
+100%
0.08
-56%
0.08
N/A
0.09
+13%
0.14
+56%
0.44
+214%
1.05
+139%
0.96
-9%
0.4
-58%
0.44
+10%
0.21
-52%
0.24
+14%
0.13
-46%
0.13
N/A
0.15
+15%
0.17
+13%
0.18
+6%

See Also

Discover More