IFAST Corporation Ltd
SGX:AIY

Watchlist Manager
IFAST Corporation Ltd Logo
IFAST Corporation Ltd
SGX:AIY
Watchlist
Price: 7.41 SGD 0.41% Market Closed
Market Cap: 2.2B SGD
Have any thoughts about
IFAST Corporation Ltd?
Write Note

Relative Value

The Relative Value of one AIY stock under the Base Case scenario is 9.75 SGD. Compared to the current market price of 7.41 SGD, IFAST Corporation Ltd is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIY Relative Value
Base Case
9.75 SGD
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
20
Median 3Y
7.5
Median 5Y
7
Industry
3.1
Forward
6
vs History
79
vs Industry
9
Median 3Y
74.9
Median 5Y
65.6
Industry
15.3
Forward
34.6
vs History
96
vs Industry
38
Median 3Y
31.8
Median 5Y
29.3
Industry
10.2
vs History
82
vs Industry
37
Median 3Y
35.8
Median 5Y
47.2
Industry
12.8
vs History
49
vs Industry
5
Median 3Y
7.5
Median 5Y
7.5
Industry
1.3
vs History
52
vs Industry
27
Median 3Y
7.4
Median 5Y
7.1
Industry
4.8
Forward
6.2
vs History
68
vs Industry
27
Median 3Y
11.7
Median 5Y
11.7
Industry
7
vs History
69
vs Industry
19
Median 3Y
32.2
Median 5Y
29.6
Industry
14.1
Forward
22.9
vs History
76
vs Industry
9
Median 3Y
54.3
Median 5Y
48.6
Industry
14.7
Forward
31.1
vs History
96
vs Industry
41
Median 3Y
29.2
Median 5Y
27.8
Industry
12.4
vs History
96
vs Industry
38
Median 3Y
50.1
Median 5Y
41.8
Industry
13.4
vs History
79
vs Industry
10
Median 3Y
5.4
Median 5Y
5.2
Industry
0.9

Multiples Across Competitors

AIY Competitors Multiples
IFAST Corporation Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
IFAST Corporation Ltd
SGX:AIY
2.2B SGD 6.8 36.5 24.7 35
US
Blackstone Inc
NYSE:BX
209.1B USD 18.3 94 38.5 38.8
US
BlackRock Inc
NYSE:BLK
151.7B USD 7.8 25 19.5 20.7
US
KKR & Co Inc
NYSE:KKR
131.3B USD 5.4 43.9 169.2 169.2
CA
Brookfield Corp
NYSE:BN
86.7B USD 1 117.5 10 14.3
ZA
Ninety One Ltd
JSE:NY1
63.2B Zac 0 0 0 0
LU
Reinet Investments SCA
JSE:RNI
62.4B Zac 0 0 0 0
MU
African Rainbow Capital Investments Ltd
JSE:AIL
59B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
55.9B USD 3.1 16.6 53.7 0
US
Ameriprise Financial Inc
NYSE:AMP
51.8B USD 3 19.1 17.9 17.9
UK
3i Group PLC
LSE:III
34.7B GBP 8.6 9 9.3 9.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
IFAST Corporation Ltd
SGX:AIY
Average EV/EBITDA: 42.9
24.7
38%
0.7
US
Blackstone Inc
NYSE:BX
38.5
51%
0.8
US
BlackRock Inc
NYSE:BLK
19.5
20%
1
US
KKR & Co Inc
NYSE:KKR
169.2
61%
2.8
CA
Brookfield Corp
NYSE:BN
10
-24%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
53.7
N/A N/A
US
Ameriprise Financial Inc
NYSE:AMP
17.9
11%
1.6
UK
3i Group PLC
LSE:III
9.3
13%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
IFAST Corporation Ltd
SGX:AIY
Average EV/EBIT: 43.6
35
54%
0.6
US
Blackstone Inc
NYSE:BX
38.8
46%
0.8
US
BlackRock Inc
NYSE:BLK
20.7
19%
1.1
US
KKR & Co Inc
NYSE:KKR
169.2
48%
3.5
CA
Brookfield Corp
NYSE:BN
14.3
-40%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
Ameriprise Financial Inc
NYSE:AMP
17.9
5%
3.6
UK
3i Group PLC
LSE:III
9.3
18%
0.5