Amara Holdings Ltd
SGX:A34

Watchlist Manager
Amara Holdings Ltd Logo
Amara Holdings Ltd
SGX:A34
Watchlist
Price: 0.58 SGD Market Closed
Market Cap: 333.5m SGD
Have any thoughts about
Amara Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
Amara Holdings Ltd

Revenue
119.2m SGD
Cost of Revenue
-31.4m SGD
Gross Profit
87.7m SGD
Operating Expenses
-64.7m SGD
Operating Income
23m SGD
Other Expenses
-19.4m SGD
Net Income
3.6m SGD

Income Statement
Amara Holdings Ltd

Rotate your device to view
Income Statement
Currency: SGD
Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
63
N/A
64
+1%
68
+7%
90
+32%
99
+9%
101
+2%
99
-2%
81
-18%
74
-8%
76
+2%
76
+0%
76
+0%
82
+8%
81
-1%
82
+1%
82
+1%
79
-4%
78
-1%
79
+1%
81
+3%
81
-1%
82
+2%
85
+3%
90
+6%
92
+3%
98
+6%
103
+5%
104
+1%
107
+3%
132
+23%
130
-2%
105
-19%
83
-21%
61
-26%
65
+6%
67
+3%
72
+7%
94
+31%
107
+14%
115
+7%
119
+4%
Gross Profit
Cost of Revenue
(7)
(8)
(11)
(21)
(25)
(26)
(23)
(13)
(8)
(7)
(6)
(6)
(9)
(8)
(8)
(9)
(6)
(6)
(7)
(7)
(7)
(6)
(8)
(9)
(10)
(13)
(11)
(10)
(11)
(11)
(12)
(9)
(6)
(4)
(5)
(7)
(11)
(21)
(22)
(28)
(31)
Gross Profit
55
N/A
56
+0%
57
+3%
70
+22%
74
+6%
75
+2%
76
+0%
68
-11%
66
-2%
69
+4%
70
+1%
70
+1%
73
+3%
73
+0%
73
+1%
73
0%
73
0%
72
-2%
72
+1%
74
+3%
74
+0%
76
+2%
77
+1%
80
+4%
82
+2%
85
+4%
92
+8%
94
+2%
97
+3%
121
+25%
118
-2%
96
-18%
77
-20%
57
-25%
60
+6%
60
-1%
60
+0%
72
+21%
85
+17%
87
+2%
88
+1%
Operating Income
Operating Expenses
(17)
(18)
(18)
(31)
(32)
(33)
(33)
(45)
(46)
(46)
(48)
(49)
(51)
(53)
(54)
(55)
(57)
(57)
(56)
(59)
(58)
(59)
(60)
(60)
(62)
(64)
(71)
(72)
(71)
(89)
(86)
(71)
(61)
(45)
(43)
(44)
(45)
(51)
(60)
(60)
(65)
Selling, General & Administrative
(17)
(18)
(17)
(18)
(18)
(18)
(18)
(18)
(18)
(19)
(19)
(20)
(21)
(22)
(22)
(28)
(24)
(24)
(24)
(32)
(25)
(26)
(27)
(27)
(28)
(28)
(28)
(29)
(28)
(35)
(35)
(29)
(23)
(14)
(13)
(18)
(15)
(23)
(22)
(31)
(25)
Depreciation & Amortization
(5)
(5)
(5)
(4)
(4)
(4)
(4)
(3)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(5)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(7)
(8)
(10)
(10)
(14)
(14)
(11)
(11)
(10)
(10)
(10)
(10)
(9)
(8)
(8)
(8)
Other Operating Expenses
5
5
5
(10)
(10)
(11)
(11)
(24)
(24)
(24)
(25)
(25)
(26)
(27)
(27)
(22)
(28)
(28)
(26)
(22)
(28)
(27)
(28)
(28)
(28)
(29)
(35)
(33)
(33)
(40)
(36)
(32)
(27)
(20)
(20)
(15)
(21)
(20)
(30)
(21)
(32)
Operating Income
38
N/A
38
-1%
40
+5%
38
-4%
42
+10%
43
+2%
42
-1%
22
-47%
20
-9%
22
+11%
22
-2%
22
-1%
22
+0%
20
-7%
19
-4%
18
-9%
16
-12%
15
-7%
16
+12%
15
-6%
16
+3%
17
+6%
17
-2%
20
+20%
20
-1%
21
+6%
21
+1%
23
+6%
26
+14%
32
+24%
32
+1%
25
-23%
15
-39%
13
-18%
18
+41%
16
-8%
15
-11%
21
+45%
24
+15%
27
+10%
23
-14%
Pre-Tax Income
Interest Income Expense
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
15
(4)
(5)
(6)
(0)
20
23
24
24
(5)
(8)
(9)
14
13
12
12
14
12
8
7
8
9
(27)
(26)
(9)
(10)
(12)
(16)
(16)
(18)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
0
(0)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
11
12
13
13
1
21
21
21
1
7
7
6
1
3
3
3
1
2
1
0
0
(0)
2
2
2
2
0
4
2
3
0
2
0
1
Pre-Tax Income
35
N/A
34
-1%
36
+4%
34
-5%
37
+10%
38
+3%
38
0%
30
-22%
28
-6%
31
+9%
31
-1%
38
+25%
39
+1%
36
-7%
35
-2%
18
-48%
43
+134%
44
+4%
46
+3%
40
-12%
13
-67%
12
-11%
11
-8%
34
+218%
35
+2%
34
-2%
33
-2%
37
+10%
37
+2%
41
+11%
42
+0%
35
-16%
26
-26%
(11)
N/A
(4)
+61%
10
N/A
7
-28%
9
+29%
10
+8%
11
+6%
6
-40%
Net Income
Tax Provision
(6)
(6)
(6)
(5)
(5)
(5)
(5)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(4)
(3)
(3)
(3)
(3)
(4)
(3)
(10)
(11)
(10)
(10)
(5)
(5)
(6)
(6)
(7)
(6)
(0)
(1)
(2)
(2)
(3)
(3)
(3)
(3)
Income from Continuing Operations
29
28
29
29
32
33
33
27
25
28
27
35
36
33
32
14
39
41
42
37
10
8
7
24
24
24
23
32
33
36
36
28
20
(11)
(5)
8
5
6
7
7
4
Income to Minority Interest
0
0
0
0
0
0
(0)
(0)
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
29
N/A
28
-1%
29
+4%
29
0%
32
+10%
33
+2%
33
+1%
27
-19%
25
-6%
28
+10%
27
-1%
35
+29%
36
+1%
33
-8%
32
-3%
14
-55%
39
+173%
41
+5%
42
+3%
37
-12%
10
-72%
8
-18%
8
-9%
24
+212%
24
+2%
24
-2%
23
-3%
32
+39%
33
+2%
36
+10%
36
-1%
28
-21%
20
-28%
(11)
N/A
(5)
+57%
8
N/A
5
-37%
6
+35%
7
+10%
7
+1%
4
-50%
EPS (Diluted)
0.04
N/A
0.04
N/A
0.05
+25%
0.05
N/A
0.06
+20%
0.06
N/A
0.06
N/A
0.05
-17%
0.05
N/A
0.06
+20%
0.06
N/A
0.06
N/A
0.07
+17%
0.06
-14%
0.05
-17%
0.02
-60%
0.06
+200%
0.07
+17%
0.08
+14%
0.06
-25%
0.02
-67%
0.01
-50%
0.01
N/A
0.04
+300%
0.04
N/A
0.04
N/A
0.03
-25%
0.06
+100%
0.05
-17%
0.06
+20%
0.06
N/A
0.05
-17%
0.03
-40%
-0.02
N/A
-0.01
+50%
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A

See Also

Discover More