Sinarmas Land Ltd
SGX:A26

Watchlist Manager
Sinarmas Land Ltd Logo
Sinarmas Land Ltd
SGX:A26
Watchlist
Price: 0.305 SGD 1.67%
Market Cap: 1.2B SGD
Have any thoughts about
Sinarmas Land Ltd?
Write Note

Income Statement

Earnings Waterfall
Sinarmas Land Ltd

Revenue
1.5B SGD
Cost of Revenue
-530m SGD
Gross Profit
984.9m SGD
Operating Expenses
-346.3m SGD
Operating Income
638.6m SGD
Other Expenses
-386.5m SGD
Net Income
252.1m SGD

Income Statement
Sinarmas Land Ltd

Rotate your device to view
Income Statement
Currency: SGD
Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
547
N/A
589
+8%
631
+7%
631
+0%
932
+48%
976
+5%
1 024
+5%
1 179
+15%
995
-16%
1 000
+0%
980
-2%
829
-15%
874
+5%
913
+4%
896
-2%
957
+7%
851
-11%
841
-1%
796
-5%
879
+10%
945
+7%
1 037
+10%
1 094
+6%
1 347
+23%
1 289
-4%
1 171
-9%
1 172
+0%
864
-26%
877
+1%
1 041
+19%
1 073
+3%
1 173
+9%
900
-23%
910
+1%
982
+8%
895
-9%
1 043
+16%
1 243
+19%
1 334
+7%
1 341
+1%
1 515
+13%
Gross Profit
Cost of Revenue
(237)
(258)
(268)
(261)
(300)
(299)
(321)
(402)
(385)
(384)
(355)
(231)
(239)
(260)
(257)
(300)
(281)
(269)
(257)
(294)
(310)
(296)
(314)
(362)
(342)
(345)
(339)
(266)
(261)
(329)
(364)
(419)
(348)
(338)
(353)
(350)
(349)
(336)
(440)
(487)
(530)
Gross Profit
310
N/A
331
+7%
363
+10%
370
+2%
631
+71%
676
+7%
703
+4%
777
+11%
610
-22%
615
+1%
625
+2%
598
-4%
636
+6%
653
+3%
639
-2%
657
+3%
571
-13%
572
+0%
539
-6%
585
+9%
634
+8%
740
+17%
780
+5%
985
+26%
947
-4%
827
-13%
833
+1%
598
-28%
616
+3%
712
+16%
710
0%
754
+6%
552
-27%
573
+4%
629
+10%
545
-13%
694
+27%
907
+31%
894
-1%
854
-4%
985
+15%
Operating Income
Operating Expenses
(152)
(156)
(156)
(159)
(158)
(169)
(179)
(197)
(186)
(201)
(200)
(205)
(199)
(219)
(222)
(226)
(225)
(224)
(227)
(237)
(249)
(255)
(265)
(276)
(169)
(172)
(281)
(265)
(258)
(255)
(263)
(270)
(268)
(238)
(222)
(238)
(278)
(313)
(329)
(330)
(346)
Selling, General & Administrative
(152)
(156)
(156)
(159)
(158)
(169)
(179)
(197)
(198)
(201)
(200)
(205)
(213)
(219)
(222)
(226)
(225)
(224)
(227)
(237)
(249)
(255)
(265)
(276)
(278)
(282)
(282)
(265)
(258)
(255)
(263)
(270)
(268)
(238)
(222)
(238)
(278)
(313)
(329)
(330)
(346)
Other Operating Expenses
0
0
0
0
0
0
0
0
12
0
0
0
14
0
0
0
0
0
0
0
0
0
0
0
110
110
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
158
N/A
175
+11%
207
+19%
211
+2%
473
+124%
507
+7%
524
+3%
581
+11%
424
-27%
415
-2%
425
+2%
392
-8%
437
+11%
435
-1%
416
-4%
431
+4%
346
-20%
347
+0%
312
-10%
348
+12%
385
+11%
485
+26%
515
+6%
709
+38%
779
+10%
655
-16%
551
-16%
333
-40%
358
+7%
456
+28%
447
-2%
484
+8%
284
-41%
335
+18%
407
+22%
307
-25%
416
+35%
594
+43%
565
-5%
524
-7%
639
+22%
Pre-Tax Income
Interest Income Expense
11
37
(19)
20
(60)
(5)
34
9
82
27
12
(2)
43
13
5
(35)
(78)
(78)
(81)
(43)
(41)
(85)
(108)
(149)
(144)
(134)
(151)
(73)
(77)
(67)
(38)
(92)
(121)
(154)
(149)
(86)
(110)
(145)
(92)
(59)
(31)
Non-Reccuring Items
14
22
22
22
8
0
12
12
0
25
13
85
0
1
32
(0)
0
0
(31)
(0)
0
0
0
109
0
0
109
0
0
370
370
370
0
38
77
40
0
88
88
17
(33)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
Total Other Income
11
9
14
15
15
16
13
9
9
5
2
(1)
71
75
73
2
2
2
8
17
26
26
14
13
8
13
26
9
27
22
10
6
23
2
(3)
8
20
15
8
(46)
(118)
Pre-Tax Income
194
N/A
243
+25%
225
-8%
269
+20%
436
+62%
519
+19%
582
+12%
610
+5%
515
-16%
471
-8%
451
-4%
475
+5%
551
+16%
523
-5%
526
+0%
399
-24%
269
-32%
271
+1%
208
-23%
322
+55%
370
+15%
426
+15%
421
-1%
682
+62%
643
-6%
533
-17%
535
+0%
269
-50%
308
+14%
781
+154%
789
+1%
768
-3%
186
-76%
221
+19%
333
+51%
271
-19%
325
+20%
552
+70%
569
+3%
436
-23%
456
+5%
Net Income
Tax Provision
(28)
(30)
(35)
(36)
(52)
(54)
(60)
(69)
(58)
(60)
(56)
(47)
(58)
(59)
(57)
(69)
(58)
(60)
(58)
(59)
(60)
(55)
(55)
(52)
(50)
(45)
(45)
(40)
(41)
(43)
(44)
(44)
(47)
(45)
(36)
(35)
(41)
(49)
(52)
(51)
(57)
Income from Continuing Operations
166
213
190
233
384
464
522
541
457
412
395
428
494
465
469
330
212
211
150
264
310
371
365
629
593
488
490
229
266
738
745
724
139
176
298
235
284
503
517
385
399
Income to Minority Interest
(88)
(103)
(121)
(120)
(190)
(200)
(228)
(252)
(209)
(218)
(197)
(188)
(220)
(217)
(219)
(187)
(133)
(121)
(90)
(149)
(173)
(204)
(199)
(275)
(250)
(189)
(196)
(110)
(132)
(336)
(341)
(337)
(85)
(75)
(109)
(90)
(96)
(159)
(191)
(112)
(147)
Net Income (Common)
78
N/A
110
+41%
69
-37%
113
+62%
194
+72%
265
+36%
294
+11%
289
-2%
248
-14%
193
-22%
198
+2%
241
+21%
274
+14%
248
-9%
251
+1%
143
-43%
79
-45%
90
+14%
61
-33%
115
+90%
137
+19%
167
+22%
167
0%
354
+113%
344
-3%
299
-13%
294
-1%
119
-60%
134
+13%
402
+199%
404
+0%
388
-4%
54
-86%
101
+85%
189
+87%
146
-23%
188
+29%
344
+83%
326
-5%
272
-16%
252
-7%
EPS (Diluted)
0.02
N/A
0.03
+50%
0.02
-33%
0.03
+50%
0.05
+67%
0.06
+20%
0.07
+17%
0.06
-14%
0.05
-17%
0.04
-20%
0.04
N/A
0.06
+50%
0.06
N/A
0.06
N/A
0.06
N/A
0.05
-17%
0.02
-60%
0.02
N/A
0.01
-50%
0.03
+200%
0.03
N/A
0.04
+33%
0.04
N/A
0.08
+100%
0.08
N/A
0.06
-25%
0.06
N/A
0.03
-50%
0.03
N/A
0.09
+200%
0.09
N/A
0.09
N/A
0.01
-89%
0.02
+100%
0.04
+100%
0.03
-25%
0.04
+33%
0.06
+50%
0.06
N/A
0.06
N/A
0.06
N/A

See Also

Discover More