Capitaland Investment Ltd
SGX:9CI

Watchlist Manager
Capitaland Investment Ltd Logo
Capitaland Investment Ltd
SGX:9CI
Watchlist
Price: 2.79 SGD -1.41% Market Closed
Market Cap: 14B SGD
Have any thoughts about
Capitaland Investment Ltd?
Write Note

Intrinsic Value

The intrinsic value of one 9CI stock under the Base Case scenario is 4.49 SGD. Compared to the current market price of 2.79 SGD, Capitaland Investment Ltd is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

9CI Intrinsic Value
4.49 SGD
Undervaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Capitaland Investment Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for 9CI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about 9CI?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Capitaland Investment Ltd

Provide an overview of the primary business activities
of Capitaland Investment Ltd.

What unique competitive advantages
does Capitaland Investment Ltd hold over its rivals?

What risks and challenges
does Capitaland Investment Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Capitaland Investment Ltd.

Provide P/S
for Capitaland Investment Ltd.

Provide P/E
for Capitaland Investment Ltd.

Provide P/OCF
for Capitaland Investment Ltd.

Provide P/FCFE
for Capitaland Investment Ltd.

Provide P/B
for Capitaland Investment Ltd.

Provide EV/S
for Capitaland Investment Ltd.

Provide EV/GP
for Capitaland Investment Ltd.

Provide EV/EBITDA
for Capitaland Investment Ltd.

Provide EV/EBIT
for Capitaland Investment Ltd.

Provide EV/OCF
for Capitaland Investment Ltd.

Provide EV/FCFF
for Capitaland Investment Ltd.

Provide EV/IC
for Capitaland Investment Ltd.

Show me price targets
for Capitaland Investment Ltd made by professional analysts.

What are the Revenue projections
for Capitaland Investment Ltd?

How accurate were the past Revenue estimates
for Capitaland Investment Ltd?

What are the Net Income projections
for Capitaland Investment Ltd?

How accurate were the past Net Income estimates
for Capitaland Investment Ltd?

What are the EPS projections
for Capitaland Investment Ltd?

How accurate were the past EPS estimates
for Capitaland Investment Ltd?

What are the EBIT projections
for Capitaland Investment Ltd?

How accurate were the past EBIT estimates
for Capitaland Investment Ltd?

Compare the revenue forecasts
for Capitaland Investment Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Capitaland Investment Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Capitaland Investment Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Capitaland Investment Ltd compared to its peers.

Compare the P/E ratios
of Capitaland Investment Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Capitaland Investment Ltd with its peers.

Analyze the financial leverage
of Capitaland Investment Ltd compared to its main competitors.

Show all profitability ratios
for Capitaland Investment Ltd.

Provide ROE
for Capitaland Investment Ltd.

Provide ROA
for Capitaland Investment Ltd.

Provide ROIC
for Capitaland Investment Ltd.

Provide ROCE
for Capitaland Investment Ltd.

Provide Gross Margin
for Capitaland Investment Ltd.

Provide Operating Margin
for Capitaland Investment Ltd.

Provide Net Margin
for Capitaland Investment Ltd.

Provide FCF Margin
for Capitaland Investment Ltd.

Show all solvency ratios
for Capitaland Investment Ltd.

Provide D/E Ratio
for Capitaland Investment Ltd.

Provide D/A Ratio
for Capitaland Investment Ltd.

Provide Interest Coverage Ratio
for Capitaland Investment Ltd.

Provide Altman Z-Score Ratio
for Capitaland Investment Ltd.

Provide Quick Ratio
for Capitaland Investment Ltd.

Provide Current Ratio
for Capitaland Investment Ltd.

Provide Cash Ratio
for Capitaland Investment Ltd.

What is the historical Revenue growth
over the last 5 years for Capitaland Investment Ltd?

What is the historical Net Income growth
over the last 5 years for Capitaland Investment Ltd?

What is the current Free Cash Flow
of Capitaland Investment Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Capitaland Investment Ltd.

Business Breakdown

Capitaland Investment Ltd, a leading Asian real estate investment firm, has carved a prominent niche in the dynamic landscape of property development and management. Originating in Singapore, the company is renowned for its extensive portfolio that spans residential, commercial, and mixed-use properties across key markets in Asia, particularly in Singapore, China, and Vietnam. As of October 2023, Capitaland operates with a steadfast commitment to sustainability and innovation, leading the charge to integrate eco-friendly practices into its developments. This forward-thinking approach not only enhances the value of its properties but also aligns with the global push towards responsible invest...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Capitaland Investment Ltd

Balance Sheet Decomposition
Capitaland Investment Ltd

Current Assets 4.4B
Cash & Short-Term Investments 2.5B
Receivables 884m
Other Current Assets 1.1B
Non-Current Assets 29.7B
Long-Term Investments 26.6B
PP&E 1.3B
Intangibles 1.2B
Other Non-Current Assets 582m
Current Liabilities 3.5B
Accounts Payable 1.6B
Accrued Liabilities 758m
Short-Term Debt 1m
Other Current Liabilities 1.2B
Non-Current Liabilities 16.2B
Long-Term Debt 11.3B
Other Non-Current Liabilities 4.9B
Efficiency

Earnings Waterfall
Capitaland Investment Ltd

Revenue
2.8B SGD
Cost of Revenue
-1.5B SGD
Gross Profit
1.3B SGD
Operating Expenses
-433m SGD
Operating Income
827m SGD
Other Expenses
-646m SGD
Net Income
181m SGD

Free Cash Flow Analysis
Capitaland Investment Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

9CI Profitability Score
Profitability Due Diligence

Capitaland Investment Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Net Income
Positive Operating Income
55/100
Profitability
Score

Capitaland Investment Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

9CI Solvency Score
Solvency Due Diligence

Capitaland Investment Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
32/100
Solvency
Score

Capitaland Investment Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

9CI Price Targets Summary
Capitaland Investment Ltd

Wall Street analysts forecast 9CI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 9CI is 3.65 SGD with a low forecast of 3.03 SGD and a high forecast of 4.52 SGD.

Lowest
Price Target
3.03 SGD
9% Upside
Average
Price Target
3.65 SGD
31% Upside
Highest
Price Target
4.52 SGD
62% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for 9CI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for 9CI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Capitaland Investment Ltd Logo
Capitaland Investment Ltd

Country

Singapore

Industry

Real Estate

Market Cap

14.2B SGD

Dividend Yield

4.3%

Description

CapitaLand Investment Ltd. is a real estate investment manager. The company employs 5,200 full-time employees The company went IPO on 2021-09-20. The company is engaged in providing investment management platforms and lodging business. Its segments include fee income-related business and real estate investments. Its fee income-related business includes investment and asset management of listed funds; investment and asset management of unlisted funds; lodging management for both owned and third-party owners of lodging assets, and property management across various asset classes. Its real estate investments include stakes in the listed funds, stakes in the unlisted funds and property investments. The Company’s portfolio of integrated developments, retail, office, lodging and new economy assets such as business parks, industrial, logistics and data centers are either owned/managed directly or through its fund management platform.

Contact

168 Robinson Road, #30-01 Capital Tower
+6567132888.0

IPO

2021-09-20

Employees

5 200

Officers

Group CEO & Executive Non-Independent Director
Mr. Chee Koon Lee
Group Chief Financial Officer
Mr. Wei Hsing Tham
CEO of Private Equity Alternative Assets & Group COO
Mr. Cho Pin Lim C.F.A.
Head of Investor Relations
Ms. Grace Chen
General Counsel & Company Secretary
Ms. Chai Ping Koh
Chief People & Culture Officer
Mr. Haslam Grey Preeston
Show More
Senior Executive Director
Mr. Manohar Ramesh Khiatani
Chief Executive Officer of Private Equity Real Estate, Real Assets
Mr. Simon Joseph Treacy
Chief Executive Officer of Lodging
Mr. Soon Keat Goh
Chief Executive Officer of China
Mr. Tze Shyang Puah
Show Less

See Also

Discover More
What is the Intrinsic Value of one 9CI stock?

The intrinsic value of one 9CI stock under the Base Case scenario is 4.49 SGD.

Is 9CI stock undervalued or overvalued?

Compared to the current market price of 2.79 SGD, Capitaland Investment Ltd is Undervalued by 38%.

Back to Top