F

Forise International Ltd
SGX:8A1

Watchlist Manager
Forise International Ltd
SGX:8A1
Watchlist
Price: 0.125 SGD 0.81% Market Closed
Market Cap: 5.3m SGD
Have any thoughts about
Forise International Ltd?
Write Note

Relative Value

8A1 doesn't have a meaningful market cap.

The Relative Value of one 8A1 stock under the Base Case scenario is 0.083 SGD. Compared to the current market price of 0.125 SGD, Forise International Ltd is Overvalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

8A1 Relative Value
Base Case
0.083 SGD
Overvaluation 34%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
23
Median 3Y
8.1
Median 5Y
7.8
Industry
3.1
vs History
vs Industry
Median 3Y
-17.7
Median 5Y
-4.5
Industry
15.3
vs History
vs Industry
41
Median 3Y
-6.6
Median 5Y
-6.6
Industry
10.2
vs History
vs Industry
36
Median 3Y
-6.6
Median 5Y
-6.5
Industry
12.8
vs History
1
vs Industry
16
Median 3Y
3.7
Median 5Y
2.3
Industry
1.3
vs History
31
vs Industry
40
Median 3Y
6.6
Median 5Y
6.3
Industry
4.8
vs History
11
vs Industry
46
Median 3Y
5.4
Median 5Y
0
Industry
7
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-5.3
Industry
14.1
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-5.7
Industry
14.6
vs History
vs Industry
48
Median 3Y
-6.6
Median 5Y
-6.6
Industry
12.3
vs History
vs Industry
45
Median 3Y
-6.6
Median 5Y
-6.6
Industry
13.4
vs History
1
vs Industry
4
Median 3Y
5.4
Median 5Y
2.7
Industry
1

Multiples Across Competitors

8A1 Competitors Multiples
Forise International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Forise International Ltd
SGX:8A1
5.3m SGD 9.1 -31 -9.9 -9.9
US
Blackstone Inc
NYSE:BX
208.3B USD 18.2 93.6 38.4 38.6
US
BlackRock Inc
NYSE:BLK
147.1B USD 7.6 24.2 18.9 20.1
US
KKR & Co Inc
NYSE:KKR
130.5B USD 5.4 43.6 168.4 168.4
CA
Brookfield Corp
NYSE:BN
86.7B USD 1 117.5 10 14.3
LU
Reinet Investments SCA
JSE:RNI
62.3B Zac 0 0 0 0
ZA
Ninety One Ltd
JSE:NY1
61.6B Zac 0 0 0 0
MU
African Rainbow Capital Investments Ltd
JSE:AIL
59.6B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
56.7B USD 3.1 16.8 54.2 0
US
Ameriprise Financial Inc
NYSE:AMP
51.7B USD 3 19.1 17.9 17.9
UK
3i Group PLC
LSE:III
35.6B GBP 8.9 9.3 9.5 9.5
P/E Multiple
Earnings Growth PEG
SG
F
Forise International Ltd
SGX:8A1
Average P/E: 46.3
Negative Multiple: -31
N/A N/A
US
Blackstone Inc
NYSE:BX
93.6
85%
1.1
US
BlackRock Inc
NYSE:BLK
24.2
16%
1.5
US
KKR & Co Inc
NYSE:KKR
43.6
22%
2
CA
Brookfield Corp
NYSE:BN
117.5
100%
1.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
16.8
21%
0.8
US
Ameriprise Financial Inc
NYSE:AMP
19.1
17%
1.1
UK
3i Group PLC
LSE:III
9.3
16%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
F
Forise International Ltd
SGX:8A1
Average EV/EBITDA: 45.3
Negative Multiple: -9.9
N/A N/A
US
Blackstone Inc
NYSE:BX
38.4
49%
0.8
US
BlackRock Inc
NYSE:BLK
18.9
20%
0.9
US
KKR & Co Inc
NYSE:KKR
168.4
61%
2.8
CA
Brookfield Corp
NYSE:BN
10
-24%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
54.2
N/A N/A
US
Ameriprise Financial Inc
NYSE:AMP
17.9
12%
1.5
UK
3i Group PLC
LSE:III
9.5
13%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
F
Forise International Ltd
SGX:8A1
Average EV/EBIT: 44.8
Negative Multiple: -9.9
N/A N/A
US
Blackstone Inc
NYSE:BX
38.6
46%
0.8
US
BlackRock Inc
NYSE:BLK
20.1
20%
1
US
KKR & Co Inc
NYSE:KKR
168.4
48%
3.5
CA
Brookfield Corp
NYSE:BN
14.3
-40%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
Ameriprise Financial Inc
NYSE:AMP
17.9
6%
3
UK
3i Group PLC
LSE:III
9.5
18%
0.5