Halcyon Agri Corporation Ltd
SGX:5VJ

Watchlist Manager
Halcyon Agri Corporation Ltd Logo
Halcyon Agri Corporation Ltd
SGX:5VJ
Watchlist
Price: 0.41 SGD Market Closed
Market Cap: 654m SGD
Have any thoughts about
Halcyon Agri Corporation Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one 5VJ stock under the Base Case scenario is 0.78 SGD. Compared to the current market price of 0.41 SGD, Halcyon Agri Corporation Ltd is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

5VJ Relative Value
Base Case
0.78 SGD
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.1
P/S
P/S
Price to Sales
0.1
vs History
63
vs Industry
95
Median 3Y
0.2
Median 5Y
0.2
Industry
1.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-6.8
Industry
21.7
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
28
Median 3Y
-3.1
Median 5Y
-3.1
Industry
13
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
42
Median 3Y
-4.8
Median 5Y
-4.8
Industry
20.5
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
14
vs Industry
68
Median 3Y
0.8
Median 5Y
0.8
Industry
1.6
More Details
0.2
EV/S
EV/S
Enterprise Value to Sales
0.2
vs History
85
vs Industry
93
Median 3Y
0.3
Median 5Y
0.4
Industry
1.6
More Details
3.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.4
vs History
85
vs Industry
65
Median 3Y
5.2
Median 5Y
7
Industry
7.2
More Details
15
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15
vs History
57
vs Industry
38
Median 3Y
18.9
Median 5Y
18.9
Industry
13.2
More Details
63.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
63.7
vs History
23
vs Industry
13
Median 3Y
44.6
Median 5Y
-11.7
Industry
17.5
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
27
Median 3Y
-12.5
Median 5Y
-12.5
Industry
13.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
5
Median 3Y
-9
Median 5Y
-9.1
Industry
19.1
More Details
0.3
EV/IC
EV/IC
Enterprise Value to IC
0.3
vs History
68
vs Industry
89
Median 3Y
0.5
Median 5Y
0.5
Industry
1.3
More Details

Multiples Across Competitors

5VJ Competitors Multiples
Halcyon Agri Corporation Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Halcyon Agri Corporation Ltd
SGX:5VJ
654m SGD 0.1 -8.9 15 63.7
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 134.1 13.4 59
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
43.8B USD 25.3 -607.3 -905.5 -905.5
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
631.5T IDR 22.6 -541.5 -808.1 -808.1
US
Dow Inc
NYSE:DOW
28.1B USD 0.7 26.7 8.9 22.2
UK
LyondellBasell Industries NV
NYSE:LYB
24.1B USD 0.6 11.2 7.2 10.8
CN
Hengli Petrochemical Co Ltd
SSE:600346
109B CNY 0.5 17.2 19.3 19.3
US
Westlake Corp
NYSE:WLK
14.8B USD 1.2 154.1 8.5 19.7
KR
LG Chem Ltd
KRX:051910
19.8T KRW 0.4 69.9 5.6 23.3
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
87.2B CNY 0.3 45.5 21.6 21.6
IN
Solar Industries India Ltd
NSE:SOLARINDS
921.1B INR 14.3 91.1 57.6 64
P/E Multiple
Earnings Growth P/E to Growth
SG
Halcyon Agri Corporation Ltd
SGX:5VJ
Average P/E: 68.7
Negative Multiple: -8.9 		N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
134.1
N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -607.3 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -541.5 N/A N/A
US
Dow Inc
NYSE:DOW
26.7
371%
0.1
UK
LyondellBasell Industries NV
NYSE:LYB
11.2
53%
0.2
CN
Hengli Petrochemical Co Ltd
SSE:600346
17.2
81%
0.2
US
Westlake Corp
NYSE:WLK
154.1
173%
0.9
KR
LG Chem Ltd
KRX:051910
69.9
160%
0.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
45.5
520%
0.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
91.1
148%
0.6

See Also

Summary
5VJ intrinsic value, competitors valuation, and company profile.
DCF Valuation
5VJ stock valuation using Discount Cash Flow valuation method.
Relative Valuation
5VJ stock valuation using valuation multiples.
Wall Street Estimates
5VJ price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
5VJ stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.