
Asia-Pacific Strategic Investments Ltd
SGX:5RA

Income Statement
Earnings Waterfall
Asia-Pacific Strategic Investments Ltd
Revenue
|
0
SGD
|
Operating Expenses
|
-860k
SGD
|
Operating Income
|
-860k
SGD
|
Other Expenses
|
55k
SGD
|
Net Income
|
-805k
SGD
|
Income Statement
Asia-Pacific Strategic Investments Ltd
Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Sep-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
-11%
|
4
+4 763%
|
4
N/A
|
5
+27%
|
6
+18%
|
1
-79%
|
1
N/A
|
0
-87%
|
(1)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-9%
|
0
+26%
|
0
N/A
|
4
+4 950%
|
8
+106%
|
13
+58%
|
17
+26%
|
16
-3%
|
16
+1%
|
16
-4%
|
17
+8%
|
17
-1%
|
16
-4%
|
15
-8%
|
12
-16%
|
12
-8%
|
5
-59%
|
3
-43%
|
1
-77%
|
1
+91%
|
1
+1%
|
1
-47%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(4)
|
(8)
|
(12)
|
(16)
|
(15)
|
(15)
|
(15)
|
(16)
|
(15)
|
(15)
|
(14)
|
(12)
|
(11)
|
(5)
|
(3)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
Gross Profit |
0
N/A
|
0
N/A
|
2
N/A
|
2
N/A
|
3
+31%
|
3
+17%
|
1
-78%
|
1
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-105%
|
(1)
N/A
|
(1)
+3%
|
(1)
N/A
|
0
N/A
|
0
+26%
|
0
N/A
|
0
+513%
|
1
+32%
|
1
+46%
|
1
+17%
|
1
-18%
|
1
+15%
|
1
+7%
|
1
+26%
|
1
+1%
|
1
-20%
|
1
-18%
|
1
-38%
|
0
-48%
|
0
-73%
|
0
-32%
|
0
+302%
|
1
+180%
|
1
+37%
|
0
-47%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(2)
|
(2)
|
(8)
|
(8)
|
(9)
|
(10)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(1)
|
(2)
|
(1)
|
(3)
|
(99)
|
(2)
|
(99)
|
(98)
|
(5)
|
(5)
|
(7)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(7)
|
(9)
|
(4)
|
(5)
|
(3)
|
(6)
|
(7)
|
(2)
|
(1)
|
|
Selling, General & Administrative |
(2)
|
(2)
|
(5)
|
(5)
|
(6)
|
(8)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(6)
|
(7)
|
(8)
|
(8)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(4)
|
(4)
|
(7)
|
(10)
|
(6)
|
(5)
|
(3)
|
(4)
|
(5)
|
(4)
|
(3)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
(3)
|
(3)
|
(3)
|
(2)
|
1
|
1
|
0
|
(0)
|
0
|
1
|
(0)
|
1
|
0
|
1
|
(1)
|
(96)
|
4
|
(93)
|
(91)
|
4
|
1
|
(2)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(0)
|
1
|
2
|
0
|
0
|
(2)
|
(3)
|
2
|
2
|
|
Operating Income |
(2)
N/A
|
(1)
+6%
|
(6)
-295%
|
(6)
+0%
|
(6)
-9%
|
(7)
-5%
|
(2)
+72%
|
(2)
+2%
|
(2)
+5%
|
(1)
+13%
|
(2)
-14%
|
(1)
+18%
|
(2)
-50%
|
(0)
+79%
|
(2)
-360%
|
(1)
+31%
|
(3)
-115%
|
(99)
-3 249%
|
(1)
+99%
|
(98)
-9 820%
|
(97)
+1%
|
(4)
+96%
|
(4)
-5%
|
(6)
-54%
|
(5)
+14%
|
(5)
+3%
|
(4)
+17%
|
(4)
-1%
|
(5)
-11%
|
(5)
-6%
|
(4)
+12%
|
(5)
-12%
|
(7)
-41%
|
(8)
-22%
|
(4)
+58%
|
(4)
-16%
|
(3)
+18%
|
(6)
-87%
|
(7)
-15%
|
(2)
+69%
|
(1)
+61%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(2)
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(98)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(0)
|
|
Total Other Income |
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(2)
N/A
|
(1)
+6%
|
(6)
-320%
|
(6)
+0%
|
(7)
-9%
|
(7)
-5%
|
(2)
+74%
|
(2)
+2%
|
(2)
+6%
|
(1)
+14%
|
(2)
-16%
|
(1)
+18%
|
(2)
-50%
|
(0)
+79%
|
(1)
-67%
|
(1)
-91%
|
(3)
-115%
|
(99)
-3 249%
|
(97)
+2%
|
(98)
-1%
|
(97)
+1%
|
(4)
+96%
|
(6)
-70%
|
(6)
+5%
|
(6)
-1%
|
(6)
+5%
|
(5)
+10%
|
(5)
+4%
|
(5)
+9%
|
(5)
-10%
|
(4)
+13%
|
(5)
-12%
|
(7)
-42%
|
(9)
-23%
|
(5)
+41%
|
(5)
+7%
|
(4)
+12%
|
(7)
-67%
|
(6)
+8%
|
(2)
+64%
|
(1)
+60%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
Income from Continuing Operations |
(2)
|
(1)
|
(6)
|
(6)
|
(7)
|
(7)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(0)
|
(1)
|
(1)
|
(3)
|
(99)
|
(97)
|
(98)
|
(97)
|
(4)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(7)
|
(9)
|
(5)
|
(5)
|
(4)
|
(7)
|
(6)
|
(2)
|
(1)
|
|
Income to Minority Interest |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
4
|
4
|
1
|
0
|
0
|
|
Net Income (Common) |
(5)
N/A
|
(5)
+6%
|
(6)
-30%
|
(6)
+7%
|
(6)
-6%
|
(6)
+0%
|
(1)
+75%
|
(2)
-8%
|
(1)
+16%
|
(2)
-17%
|
(2)
-48%
|
(2)
+14%
|
(4)
-126%
|
(3)
+38%
|
(2)
+29%
|
(3)
-54%
|
(3)
-5%
|
(99)
-3 017%
|
(98)
+1%
|
(99)
-1%
|
(98)
+1%
|
(4)
+96%
|
(7)
-61%
|
(6)
+6%
|
(6)
+6%
|
(6)
+5%
|
(5)
+13%
|
(5)
+5%
|
(4)
+4%
|
(5)
-6%
|
(4)
+13%
|
(4)
-9%
|
(6)
-34%
|
(7)
-15%
|
(4)
+44%
|
(5)
-23%
|
(14)
-199%
|
(16)
-16%
|
(6)
+63%
|
(2)
+68%
|
(1)
+58%
|
|
EPS (Diluted) |
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|