Kingsmen Creatives Ltd
SGX:5MZ

Watchlist Manager
Kingsmen Creatives Ltd Logo
Kingsmen Creatives Ltd
SGX:5MZ
Watchlist
Price: 0.27 SGD -1.82% Market Closed
Market Cap: 54.5m SGD
Have any thoughts about
Kingsmen Creatives Ltd?
Write Note

Intrinsic Value

The intrinsic value of one 5MZ stock under the Base Case scenario is 0.94 SGD. Compared to the current market price of 0.27 SGD, Kingsmen Creatives Ltd is Undervalued by 71%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

5MZ Intrinsic Value
0.94 SGD
Undervaluation 71%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Kingsmen Creatives Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for 5MZ cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about 5MZ?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Kingsmen Creatives Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Kingsmen Creatives Ltd

Provide an overview of the primary business activities
of Kingsmen Creatives Ltd.

What unique competitive advantages
does Kingsmen Creatives Ltd hold over its rivals?

What risks and challenges
does Kingsmen Creatives Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kingsmen Creatives Ltd.

Provide P/S
for Kingsmen Creatives Ltd.

Provide P/E
for Kingsmen Creatives Ltd.

Provide P/OCF
for Kingsmen Creatives Ltd.

Provide P/FCFE
for Kingsmen Creatives Ltd.

Provide P/B
for Kingsmen Creatives Ltd.

Provide EV/S
for Kingsmen Creatives Ltd.

Provide EV/GP
for Kingsmen Creatives Ltd.

Provide EV/EBITDA
for Kingsmen Creatives Ltd.

Provide EV/EBIT
for Kingsmen Creatives Ltd.

Provide EV/OCF
for Kingsmen Creatives Ltd.

Provide EV/FCFF
for Kingsmen Creatives Ltd.

Provide EV/IC
for Kingsmen Creatives Ltd.

Show me price targets
for Kingsmen Creatives Ltd made by professional analysts.

What are the Revenue projections
for Kingsmen Creatives Ltd?

How accurate were the past Revenue estimates
for Kingsmen Creatives Ltd?

What are the Net Income projections
for Kingsmen Creatives Ltd?

How accurate were the past Net Income estimates
for Kingsmen Creatives Ltd?

What are the EPS projections
for Kingsmen Creatives Ltd?

How accurate were the past EPS estimates
for Kingsmen Creatives Ltd?

What are the EBIT projections
for Kingsmen Creatives Ltd?

How accurate were the past EBIT estimates
for Kingsmen Creatives Ltd?

Compare the revenue forecasts
for Kingsmen Creatives Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kingsmen Creatives Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kingsmen Creatives Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kingsmen Creatives Ltd compared to its peers.

Compare the P/E ratios
of Kingsmen Creatives Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Kingsmen Creatives Ltd with its peers.

Analyze the financial leverage
of Kingsmen Creatives Ltd compared to its main competitors.

Show all profitability ratios
for Kingsmen Creatives Ltd.

Provide ROE
for Kingsmen Creatives Ltd.

Provide ROA
for Kingsmen Creatives Ltd.

Provide ROIC
for Kingsmen Creatives Ltd.

Provide ROCE
for Kingsmen Creatives Ltd.

Provide Gross Margin
for Kingsmen Creatives Ltd.

Provide Operating Margin
for Kingsmen Creatives Ltd.

Provide Net Margin
for Kingsmen Creatives Ltd.

Provide FCF Margin
for Kingsmen Creatives Ltd.

Show all solvency ratios
for Kingsmen Creatives Ltd.

Provide D/E Ratio
for Kingsmen Creatives Ltd.

Provide D/A Ratio
for Kingsmen Creatives Ltd.

Provide Interest Coverage Ratio
for Kingsmen Creatives Ltd.

Provide Altman Z-Score Ratio
for Kingsmen Creatives Ltd.

Provide Quick Ratio
for Kingsmen Creatives Ltd.

Provide Current Ratio
for Kingsmen Creatives Ltd.

Provide Cash Ratio
for Kingsmen Creatives Ltd.

What is the historical Revenue growth
over the last 5 years for Kingsmen Creatives Ltd?

What is the historical Net Income growth
over the last 5 years for Kingsmen Creatives Ltd?

What is the current Free Cash Flow
of Kingsmen Creatives Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kingsmen Creatives Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kingsmen Creatives Ltd

Current Assets 208.4m
Cash & Short-Term Investments 72.3m
Receivables 122.8m
Other Current Assets 13.3m
Non-Current Assets 47.4m
Long-Term Investments 4.4m
PP&E 28.9m
Intangibles 5.4m
Other Non-Current Assets 8.7m
Current Liabilities 133.7m
Accounts Payable 97.9m
Other Current Liabilities 35.8m
Non-Current Liabilities 14m
Long-Term Debt 14.1m
Other Non-Current Liabilities -67k
Efficiency

Earnings Waterfall
Kingsmen Creatives Ltd

Revenue
391.1m SGD
Cost of Revenue
-308m SGD
Gross Profit
83.1m SGD
Operating Expenses
-76.5m SGD
Operating Income
6.6m SGD
Other Expenses
-3.1m SGD
Net Income
3.5m SGD

Free Cash Flow Analysis
Kingsmen Creatives Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

5MZ Profitability Score
Profitability Due Diligence

Kingsmen Creatives Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Positive 3-Years Revenue Growth
Positive Gross Profit
ROIC is Increasing
47/100
Profitability
Score

Kingsmen Creatives Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

5MZ Solvency Score
Solvency Due Diligence

Kingsmen Creatives Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
59/100
Solvency
Score

Kingsmen Creatives Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

5MZ Price Targets Summary
Kingsmen Creatives Ltd

There are no price targets for 5MZ.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for 5MZ?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for 5MZ is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Kingsmen Creatives Ltd Logo
Kingsmen Creatives Ltd

Country

Singapore

Industry

Professional Services

Market Cap

54.5m SGD

Dividend Yield

3.7%

Description

Kingsmen Creatives Ltd. is an investment holding company, which engages in communication design and production. The firm's Exhibitions, Thematic and Attractions segment is engaged in the production of exhibition displays for trade shows and promotional events, interiors and displays for museums and visitor centers and thematic and scenic displays for theme parks, as well as the development and operation of experiential and themed attractions. Its Retail and Corporate Interiors segment is engaged in the provision of interior fitting-out services to retail and commercial properties. Its Research and Design segment focuses on design works for upmarket specialty stores, departmental stores, eateries, museums, visitors centers, corporate offices, showrooms, trade shows, events, promotional functions and festivals. Its Alternative Marketing segment focuses on event management, branding consultancy services and custom publishing.

Contact

22 Changi Business Park Central 2, The Kingsmen Experience
+6568800088.0
www.kingsmen-int.com

IPO

2003-09-19

Employees

-

Officers

Co-Founder & Executive Chairman
Mr. Siak Poh Soh
Group CEO & Executive Director
Mr. Oon Teck Cheng
Co-Founder & Deputy Executive Chairman
Mr. Chin Sim Ong
Group MD of Retail & Corporate Interiors and Executive Director
Mr. Huat Seng Wee
Group MD of Exhibitions & Thematic and Executive Director
Mr. Siew Ling Chong
CFO & Joint Company Secretary
Mr. Yong Kwang Tan
Show More
Manager of Corporate Communications
Charlene Sng
Managing Director of PT Kingsmen Indonesia
Mr. Keet Jin Chang
Managing Director of Kingsmen Malaysia
Mr. Alix Lim
General Director of Kingsmen Vietnam Company Limited
Mr. Kwan Hoe Cheon
Show Less

See Also

Discover More
What is the Intrinsic Value of one 5MZ stock?

The intrinsic value of one 5MZ stock under the Base Case scenario is 0.94 SGD.

Is 5MZ stock undervalued or overvalued?

Compared to the current market price of 0.27 SGD, Kingsmen Creatives Ltd is Undervalued by 71%.

Back to Top