Kingsmen Creatives Ltd
SGX:5MZ

Watchlist Manager
Kingsmen Creatives Ltd Logo
Kingsmen Creatives Ltd
SGX:5MZ
Watchlist
Price: 0.26 SGD -1.89% Market Closed
Market Cap: 52.5m SGD
Have any thoughts about
Kingsmen Creatives Ltd?
Write Note

Relative Value

The Relative Value of one 5MZ stock under the Base Case scenario is 0.55 SGD. Compared to the current market price of 0.26 SGD, Kingsmen Creatives Ltd is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

5MZ Relative Value
Base Case
0.55 SGD
Undervaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
92
Median 3Y
0.2
Median 5Y
0.2
Industry
1.3
vs History
46
vs Industry
36
Median 3Y
15.5
Median 5Y
15
Industry
19
vs History
84
vs Industry
3
Median 3Y
11.9
Median 5Y
8.2
Industry
13.3
vs History
22
vs Industry
17
Median 3Y
-9.9
Median 5Y
-7.9
Industry
18.3
vs History
66
vs Industry
86
Median 3Y
0.5
Median 5Y
0.5
Industry
2.4
vs History
vs Industry
95
Median 3Y
0
Median 5Y
0
Industry
1.3
vs History
vs Industry
92
Median 3Y
0
Median 5Y
0
Industry
3.3
vs History
vs Industry
74
Median 3Y
0.2
Median 5Y
0.2
Industry
10.5
vs History
vs Industry
70
Median 3Y
0.5
Median 5Y
0.5
Industry
12.9
vs History
vs Industry
61
Median 3Y
0.7
Median 5Y
0.5
Industry
12.6
vs History
vs Industry
64
Median 3Y
-0.4
Median 5Y
-0.6
Industry
14.7
vs History
vs Industry
92
Median 3Y
0
Median 5Y
0
Industry
1.7

Multiples Across Competitors

5MZ Competitors Multiples
Kingsmen Creatives Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Kingsmen Creatives Ltd
SGX:5MZ
52.5m SGD 0.1 14.9 -0.5 -0.9
UK
Relx PLC
LSE:REL
67.4B GBP 7.2 35.6 20.4 26.3
CA
Thomson Reuters Corp
TSX:TRI
105B CAD 10.2 31.7 26.7 37.8
UK
IHS Markit Ltd
F:0M3
37.9B EUR 8.5 32.8 24.4 36.4
IE
Experian PLC
LSE:EXPN
31.7B GBP 5.6 33.2 146.1 206.3
NL
Wolters Kluwer NV
AEX:WKL
38.1B EUR 6.6 36.7 22.3 29.6
US
Verisk Analytics Inc
NASDAQ:VRSK
39.2B USD 13.9 42.5 27.5 34.7
US
Equifax Inc
NYSE:EFX
31.8B USD 5.7 56.5 21.6 36
US
CoStar Group Inc
NASDAQ:CSGP
29.6B USD 11.1 168.7 150.5 751.3
US
Leidos Holdings Inc
NYSE:LDOS
19.3B USD 1.2 16.1 10.8 12.6
CH
SGS SA
SIX:SGSN
17.2B CHF 2.6 31.3 22.8 22.8
P/E Multiple
Earnings Growth PEG
SG
Kingsmen Creatives Ltd
SGX:5MZ
Average P/E: 45.5
14.9
N/A N/A
UK
Relx PLC
LSE:REL
35.6
16%
2.2
CA
Thomson Reuters Corp
TSX:TRI
31.7
-9%
N/A
UK
I
IHS Markit Ltd
F:0M3
32.8
N/A N/A
IE
Experian PLC
LSE:EXPN
33.2
16%
2.1
NL
Wolters Kluwer NV
AEX:WKL
36.7
11%
3.3
US
Verisk Analytics Inc
NASDAQ:VRSK
42.5
24%
1.8
US
Equifax Inc
NYSE:EFX
56.5
38%
1.5
US
CoStar Group Inc
NASDAQ:CSGP
168.7
26%
6.5
US
Leidos Holdings Inc
NYSE:LDOS
16.1
99%
0.2
CH
SGS SA
SIX:SGSN
31.3
14%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Kingsmen Creatives Ltd
SGX:5MZ
Average EV/EBITDA: 47.3
Negative Multiple: -0.5
N/A N/A
UK
Relx PLC
LSE:REL
20.4
8%
2.6
CA
Thomson Reuters Corp
TSX:TRI
26.7
7%
3.8
UK
I
IHS Markit Ltd
F:0M3
24.4
N/A N/A
IE
Experian PLC
LSE:EXPN
146.1
10%
14.6
NL
Wolters Kluwer NV
AEX:WKL
22.3
8%
2.8
US
Verisk Analytics Inc
NASDAQ:VRSK
27.5
10%
2.7
US
Equifax Inc
NYSE:EFX
21.6
19%
1.1
US
CoStar Group Inc
NASDAQ:CSGP
150.5
31%
4.9
US
Leidos Holdings Inc
NYSE:LDOS
10.8
12%
0.9
CH
SGS SA
SIX:SGSN
22.8
9%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Kingsmen Creatives Ltd
SGX:5MZ
Average EV/EBIT: 119.4
Negative Multiple: -0.9
N/A N/A
UK
Relx PLC
LSE:REL
26.3
12%
2.2
CA
Thomson Reuters Corp
TSX:TRI
37.8
8%
4.7
UK
I
IHS Markit Ltd
F:0M3
36.4
N/A N/A
IE
Experian PLC
LSE:EXPN
206.3
15%
13.8
NL
Wolters Kluwer NV
AEX:WKL
29.6
11%
2.7
US
Verisk Analytics Inc
NASDAQ:VRSK
34.7
11%
3.2
US
Equifax Inc
NYSE:EFX
36
27%
1.3
US
CoStar Group Inc
NASDAQ:CSGP
751.3
31%
24.2
US
Leidos Holdings Inc
NYSE:LDOS
12.6
18%
0.7
CH
SGS SA
SIX:SGSN
22.8
11%
2.1

See Also

Discover More
Back to Top